|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 313.34 USD | +1.33% |
|
+0.22% | +8.47% |
| 05/08 | New Jersey Sues Amazon, Alleging Delivery Network Illegally Suppresses Wages -- Update | DJ |
| 31/07 | FedEx, Dexterity Expand Robotic Trailer Loading Collaboration at Maryland Hub | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 74,133 | - | - |
| Change | - | -5.87% | 14.06% | - | -24.54% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 1,10,649 | 86,619 | 85,687 | 84,127 |
| Change | - | -4.23% | 11.16% | - | -21.72% | -1.08% | -1.82% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 15.5x | 13.1x | 12.3x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | - | - | - |
| PEG | - | 1.76x | 1.3x | - | 1.67x | 0.7x | 1.94x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.79x | 0.77x | 0.74x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.92x | 0.89x | 0.84x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 8.16x | 7.65x | 7.04x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 13.4x | 12.2x | 11x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.4x | 14.8x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.49% | 6.74% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | - | 5.267 | 5.38 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | - | 1.68% | 1.72% | 1.8% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.27 | 23.95 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | - | 26% | 22.5% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 94,388 | 96,086 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,612 | 11,196 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,452 | 7,028 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,661 | 5,320 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 12,486 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 313.34 | 313.34 | 313.34 |
| Nbr of stocks (in thousands) | 2,59,178 | 2,51,352 | 2,46,081 | 2,38,607 | 2,36,591 | - | - |
| Announcement Date | 23/06/22 | 20/06/23 | 25/06/24 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.46x | 0.92x | 8.16x | 1.68% | 7.41TCr | |
| 17.99x | 1.23x | 8.98x | 6.01% | 9.27TCr | |
| 16.93x | 1.03x | 7.58x | 3.42% | 7.36TCr | |
| 24.92x | 1.83x | 17.29x | 0.86% | 2.37TCr | |
| 22.84x | 0.84x | 9.53x | -.--% | 1.32TCr | |
| 25.76x | 2.46x | 9.3x | -.--% | 890.72Cr | |
| 8.6x | 0.33x | 6.4x | 6.39% | 604.65Cr | |
| 14.76x | 0.68x | 7.68x | 3.55% | 576.26Cr | |
| 28.61x | 0.56x | 8.22x | -.--% | 602.51Cr | |
| 33.17x | 0.32x | 6.57x | 2.43% | 385Cr | |
| Average | 20.90x | 1.02x | 8.97x | 2.43% | 3.08TCr | |
| Weighted average by Cap. | 18.25x | 1.12x | 9.00x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
