Valuation FedEx Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 30/07/2026 am IST			Pre-market 04:30:41 pm
308.61 ^USD	-1.29%		315.17	+2.13%

28/07	UPS Raises 2026 Revenue Outlook; Sees Flat Quarterly Domestic Revenue Amid Amazon Glide Down Impact	MT
28/07	UPS hikes full-year forecasts after Amazon delivery reductions, shares drop on investor skepticism	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	58,206	54,790	62,495	98,246	73,014	-	-
Change	-	-5.87%	14.06%	-	-25.68%	-	-
Enterprise Value (EV) ¹	71,573	68,546	76,197	1,10,649	85,500	84,568	83,008
Change	-	-4.23%	11.16%	-	-22.73%	-1.09%	-1.84%
P/E	15.7x	14.1x	14.8x	22.2x	15.2x	12.9x	12.1x
PBR	2.4x	2.14x	2.31x	3.11x	-	-	-
PEG	-	1.76x	1.3x	-	1.64x	0.7x	1.91x
Capitalization / Revenue	0.62x	0.61x	0.71x	1.04x	0.77x	0.76x	0.73x
EV / Revenue	0.77x	0.76x	0.87x	1.17x	0.91x	0.88x	0.83x
EV / EBITDA	6.61x	7.18x	7.24x	10.1x	8.06x	7.55x	6.94x
EV / EBIT	10.4x	12.8x	12.2x	16.7x	13.3x	12x	10.9x
EV / FCF	23.3x	26x	24.3x	21.6x	15.2x	14.6x	-
FCF Yield	4.29%	3.85%	4.12%	4.62%	6.58%	6.83%	-
Dividend per Share ²	3.4	5.86	5.16	-	5.267	5.38	5.65
Rate of return	1.51%	2.69%	2.03%	-	1.71%	1.74%	1.83%
EPS ²	14.33	15.48	17.21	18.55	20.27	23.95	25.46
Distribution rate	23.7%	37.9%	30%	-	26%	22.5%	22.2%
Net sales ¹	93,512	90,155	87,700	94,720	94,388	96,086	99,779
EBITDA ¹	10,835	9,549	10,528	10,980	10,612	11,196	11,956
EBIT ¹	6,865	5,373	6,240	6,611	6,452	7,028	7,645
Net income ¹	3,826	3,972	4,331	4,433	4,661	5,320	5,818
Net Debt ¹	13,367	13,756	13,702	12,403	12,486	11,554	9,994
Reference price ²	224.58	217.98	253.96	411.75	308.61	308.61	308.61
Nbr of stocks (in thousands)	2,59,178	2,51,352	2,46,081	2,38,607	2,36,591	-	-
Announcement Date	23/06/22	20/06/23	25/06/24	23/06/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDEX CORPORATION	15.23x	0.91x	8.06x	1.71%	7.3TCr
UNITED PARCEL SERVICE, INC.	17.04x	1.19x	8.77x	6.27%	8.89TCr
DHL GROUP	16.77x	1.02x	7.53x	3.46%	7.21TCr
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.69x	1.8x	17.14x	0.97%	2.23TCr
J&T GLOBAL EXPRESS LIMITED	22.04x	0.8x	9.03x	-.--%	1.25TCr
INPOST S.A.	25.93x	2.47x	9.35x	-.--%	879.61Cr
SINOTRANS LIMITED	9.66x	0.33x	6.35x	7.32%	609.6Cr
SG HOLDINGS CO.,LTD.	16.1x	0.73x	8.22x	3.25%	604.55Cr
GXO LOGISTICS, INC.	28.16x	0.55x	8.11x	-.--%	592.85Cr
YAMATO HOLDINGS CO., LTD.	40.05x	0.37x	7.55x	2.13%	421.33Cr
Average	21.57x	1.02x	9.01x	2.51%	3TCr
Weighted average by Cap.	17.95x	1.10x	8.86x	3.42%