|
Market Closed -
NYSE
01:30:03 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 322.52 USD | -0.55% |
|
-2.53% | +11.65% |
| 04/09 | BNP Paribas Adjusts Price Target on FedEx to $269.80 From $269.76, Maintains Neutral Rating | MT |
| 01/09 | Industrials Down on Inflation Fears - Industrials Roundup | DJ |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 76,331 | - | - |
| Change | - | -5.87% | 14.06% | - | -22.31% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 1,10,649 | 89,552 | 87,885 | 86,325 |
| Change | - | -4.23% | 11.16% | - | -19.07% | -1.86% | -1.78% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 15.5x | 13.4x | 12.7x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.38x | - | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.9x | 2.13x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.8x | 0.79x | 0.77x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.94x | 0.91x | 0.87x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 8.22x | 7.74x | 7.22x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 13.9x | 12.6x | 11.3x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.7x | 14.3x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.37% | 7% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | - | 5.432 | 5.57 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | - | 1.68% | 1.73% | 1.75% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.83 | 24.04 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | - | 26.1% | 23.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 95,144 | 96,609 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,894 | 11,354 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,446 | 7,001 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,866 | 5,469 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 13,221 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 322.52 | 322.52 | 322.52 |
| Nbr of stocks (in thousands) | 2,59,178 | 2,51,352 | 2,46,081 | 2,38,607 | 2,36,670 | - | - |
| Announcement Date | 23/06/22 | 20/06/23 | 25/06/24 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.48x | 0.94x | 8.22x | 1.68% | 7.63TCr | |
| 16.96x | 1.17x | 8.54x | 6.4% | 8.7TCr | |
| 15.86x | 0.95x | 7.05x | 3.62% | 7.07TCr | |
| 24.45x | 1.82x | 17.31x | 0.83% | 2.45TCr | |
| 20.23x | 0.78x | 8.43x | -.--% | 1.19TCr | |
| 22.23x | 2.49x | 9.51x | -.--% | 903.99Cr | |
| 8.56x | 0.35x | 5.21x | 6.32% | 622.63Cr | |
| 14.14x | 0.65x | 7.43x | 3.65% | 566.31Cr | |
| 29.46x | 0.54x | 7.83x | -.--% | 554.16Cr | |
| 22.27x | 1.16x | 7.88x | 2.62% | 403.66Cr | |
| Average | 18.96x | 1.09x | 8.74x | 2.51% | 3.01TCr | |
| Weighted average by Cap. | 17.30x | 1.10x | 8.74x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
