Valuation FedEx Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 22/07/2026 am IST			5-day change	1st Jan Change
315.19 ^USD	+2.93%		+0.49%	+9.12%

06:35pm	Wall Street Bets on Two Fragile Rebounds
11:48am	No holiday for geopolitics

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2026	2027	2028
Market Cap ¹	83,532	58,206	54,790	62,495	72,446	-	-
Change	-	-30.32%	-5.87%	14.06%	-	-	-
Enterprise Value (EV) ¹	97,324	71,573	68,546	76,197	1,10,649	84,932	84,000
Change	-	-26.46%	-4.23%	11.16%	-	-1.6%	-1.1%
P/E	16.2x	15.7x	14.1x	14.8x	22.2x	15.1x	12.8x
PBR	3.49x	2.4x	2.14x	2.31x	3.11x	-	-
PEG	-	-0.6x	1.76x	1.3x	-	0.9x	0.7x
Capitalization / Revenue	0.99x	0.62x	0.61x	0.71x	1.04x	0.77x	0.75x
EV / Revenue	1.16x	0.77x	0.76x	0.87x	1.17x	0.9x	0.87x
EV / EBITDA	9.76x	6.61x	7.18x	7.24x	10.1x	8x	7.5x
EV / EBIT	15.7x	10.4x	12.8x	12.2x	16.7x	13.2x	12x
EV / FCF	23.6x	23.3x	26x	24.3x	21.6x	15.1x	14.5x
FCF Yield	4.24%	4.29%	3.85%	4.12%	4.62%	6.62%	6.88%
Dividend per Share ²	2.7	3.4	5.86	5.16	5.753	5.267	5.38
Rate of return	0.86%	1.51%	2.69%	2.03%	1.88%	1.72%	1.76%
EPS ²	19.45	14.33	15.48	17.21	18.55	20.27	23.95
Distribution rate	13.9%	23.7%	37.9%	30%	33.3%	26%	22.5%
Net sales ¹	84,000	93,512	90,155	87,700	94,720	94,388	96,086
EBITDA ¹	9,976	10,835	9,549	10,528	10,980	10,612	11,196
EBIT ¹	6,180	6,865	5,373	6,240	6,611	6,452	7,028
Net income ¹	5,230	3,826	3,972	4,331	4,433	4,661	5,320
Net Debt ¹	13,792	13,367	13,756	13,702	12,403	12,486	11,554
Reference price ²	314.81	224.58	217.98	253.96	306.22	306.22	306.22
Nbr of stocks (in thousands)	2,65,342	2,59,178	2,51,352	2,46,081	2,36,581	-	-
Announcement Date	24/06/21	23/06/22	20/06/23	25/06/24	23/06/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FEDEX CORPORATION	-	0.93x	7.98x	-	7.31TCr
UNITED PARCEL SERVICE, INC.	16.01x	1.28x	9.31x	5.8%	9.62TCr
DHL GROUP	16.49x	1.01x	7.44x	3.52%	7.1TCr
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.79x	1.89x	17.95x	0.93%	2.32TCr
J&T GLOBAL EXPRESS LIMITED	20.22x	0.73x	8.26x	-.--%	1.15TCr
INPOST S.A.	25.95x	2.47x	9.22x	-.--%	881.82Cr
GXO LOGISTICS, INC.	28.85x	0.56x	8.27x	-.--%	607.46Cr
SG HOLDINGS CO.,LTD.	15.75x	0.72x	8.11x	3.33%	594.68Cr
SINOTRANS LIMITED	9.1x	0.3x	5.67x	7.77%	555.94Cr
YAMATO HOLDINGS CO., LTD.	36.29x	0.34x	6.95x	2.32%	390.2Cr
Average	21.61x	1.02x	8.91x	2.63%	3.05TCr
Weighted average by Cap.	18.22x	1.14x	9.03x	3.88%