|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 318.81 USD | +0.93% |
|
+3.70% | +10.36% |
| 05/08 | New Jersey Sues Amazon, Alleging Delivery Network Illegally Suppresses Wages -- Update | DJ |
| 31/07 | FedEx, Dexterity Expand Robotic Trailer Loading Collaboration at Maryland Hub | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 52,257 | 98,246 | 74,732 | - | - |
| Change | - | -5.87% | 14.06% | -16.38% | 88.01% | -23.93% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 67,334 | 1,10,649 | 87,218 | 86,286 | 84,726 |
| Change | - | -4.23% | 11.16% | -11.63% | 64.33% | -21.18% | -1.07% | -1.81% |
| P/E | 15.7x | 14.1x | 14.8x | 13x | 22.2x | 15.4x | 13.1x | 12.4x |
| PBR | 2.4x | 2.14x | 2.31x | 1.89x | 3.11x | - | - | - |
| PEG | - | 1.76x | 1.3x | -5.59x | 2.1x | 1.4x | 0.8x | 2.08x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 0.59x | 1.04x | 0.79x | 0.78x | 0.75x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 0.77x | 1.17x | 0.92x | 0.9x | 0.85x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 6.48x | 10.1x | 8.11x | 7.48x | 7.09x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 11x | 16.7x | 13.5x | 12.3x | 11.1x |
| EV / FCF | 23.3x | 26x | 24.3x | 22.6x | 21.6x | 15.5x | 14.9x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.43% | 4.62% | 6.45% | 6.7% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | 5.59 | - | 5.39 | 5.57 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | 2.56% | - | 1.71% | 1.76% | 1.79% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 16.81 | 18.55 | 20.53 | 24.04 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | 33.3% | - | 26.3% | 23.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 87,926 | 94,720 | 94,548 | 96,300 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,384 | 10,980 | 10,758 | 11,541 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,120 | 6,611 | 6,452 | 7,028 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,092 | 4,433 | 4,763 | 5,469 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 15,077 | 12,403 | 12,486 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 218.10 | 411.75 | 315.87 | 315.87 | 315.87 |
| Nbr of stocks (in thousands) | 2,59,178 | 2,51,352 | 2,46,081 | 2,39,599 | 2,38,607 | 2,36,591 | - | - |
| Announcement Date | 23/06/22 | 20/06/23 | 25/06/24 | 24/06/25 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.38x | 0.92x | 8.11x | 1.71% | 7.47TCr | |
| 17x | 1.17x | 8.58x | 6.35% | 8.77TCr | |
| 16.06x | 0.98x | 7.2x | 3.64% | 7.06TCr | |
| 23.13x | 1.72x | 16.34x | 0.88% | 2.32TCr | |
| 22.47x | 0.82x | 9.37x | -.--% | 1.29TCr | |
| 28.84x | 2.48x | 9.47x | -.--% | 890.66Cr | |
| 8.51x | 0.33x | 6.46x | 6.47% | 609.41Cr | |
| 14.86x | 0.68x | 7.72x | 3.52% | 577.09Cr | |
| 27.94x | 0.53x | 7.77x | -.--% | 539.53Cr | |
| 23.46x | 1.19x | 8.16x | 2.54% | 413.91Cr | |
| Average | 19.76x | 1.08x | 8.92x | 2.51% | 2.99TCr | |
| Weighted average by Cap. | 17.51x | 1.09x | 8.72x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
