|
Market Closed -
NYSE
01:30:03 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 290.36 USD | +1.15% |
|
+1.58% | +0.52% |
| 03/10 | UPS Likely to Post In-Line Third-Quarter Earnings, UBS Says | MT |
| 01/10 | Ceva Logistics AG completed the acquisition of FedEx Supply Chain Distribution System, Inc. from FedEx Corporation. | CI |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 68,720 | - | - |
| Change | - | -5.87% | 14.06% | - | -30.05% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 1,10,649 | 81,554 | 79,334 | 78,714 |
| Change | - | -4.23% | 11.16% | - | -26.3% | -2.72% | -0.78% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 14.1x | 12.1x | 11.4x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.09x | 1.88x | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.7x | 1.89x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.73x | 0.71x | 0.69x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.86x | 0.82x | 0.79x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 7.61x | 6.89x | 6.58x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 12.5x | 11x | 10.3x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.4x | 13.3x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.5% | 7.53% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | 5.57 | 5.96 | 6.738 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | 1.35% | 2.05% | 2.32% | 1.95% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.53 | 24.02 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | 30% | 29% | 28.1% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 94,700 | 96,642 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,718 | 11,510 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,529 | 7,228 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,769 | 5,515 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 12,834 | 10,614 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 290.36 | 290.36 | 290.36 |
| Nbr of stocks (in thousands) | 2,59,178 | 2,51,352 | 2,46,081 | 2,38,607 | 2,36,670 | - | - |
| Announcement Date | 23/06/22 | 20/06/23 | 25/06/24 | 23/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.15x | 0.86x | 7.61x | 2.05% | 6.87TCr | |
| 15.35x | 1.09x | 7.94x | 7.05% | 7.91TCr | |
| 16.18x | 0.97x | 7.17x | 3.52% | 7.07TCr | |
| 29.17x | 1.21x | 10.39x | 0.58% | 4.31TCr | |
| 12.58x | 9.38x | 28.91x | 5.47% | 4.16TCr | |
| 25.12x | 1.17x | 12.55x | 3.04% | 3.22TCr | |
| 24.64x | 1.84x | 17.64x | 0.82% | 2.5TCr | |
| 13.95x | 0.4x | 3.99x | 2.98% | 2.29TCr | |
| 9.91x | 1.42x | 5.22x | 4.26% | 1.48TCr | |
| 9.04x | 0.4x | 4.38x | 3.1% | 1.12TCr | |
| Average | 17.01x | 1.87x | 10.58x | 3.29% | 4.09TCr | |
| Weighted average by Cap. | 17.35x | 1.89x | 10.68x | 3.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
