Valuation FDK Corporation

Stocks

End-of-day quote Japan Exchange 21/08/2026			5-day change	1st Jan Change
403.00 ^JPY	-0.98%		-3.82%	+14.81%

29/25/29	FDK Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025	CI
13/25/13	Silitech Technology Corporation completed the acquisition of 45% stake in FDK Corporation from Fujitsu Limited.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	48,310	29,917	30,193	26,121	13,630	16,148
Change	-	-38.07%	0.92%	-13.49%	-47.82%	18.48%
Enterprise Value (EV) ¹	56,428	39,494	39,845	36,961	23,738	26,906
Change	-	-30.01%	0.89%	-7.24%	-35.78%	13.35%
P/E	24x	40.4x	94.9x	218x	25.4x	21.7x
PBR	4.44x	2.4x	2.29x	1.68x	0.84x	0.85x
PEG	-	-0.6x	-1.7x	-3.5x	0x	0.6x
Capitalization / Revenue	0.78x	0.49x	0.48x	0.42x	0.22x	0.27x
EV / Revenue	0.92x	0.64x	0.63x	0.59x	0.38x	0.45x
EV / EBITDA	15.1x	8.87x	12.9x	12.4x	6.42x	6.76x
EV / EBIT	32.4x	19x	50.4x	65x	17x	16.1x
EV / FCF	38.7x	-10.2x	-52.7x	-18.3x	45.8x	-19.1x
FCF Yield	2.59%	-9.77%	-1.9%	-5.46%	2.18%	-5.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	58.22	21.45	9.216	3.478	15.53	21.59
Distribution rate	-	-	-	-	-	-
Net sales ¹	61,543	61,456	62,784	62,676	63,171	59,561
EBITDA ¹	3,728	4,451	3,081	2,974	3,700	3,982
EBIT ¹	1,744	2,084	790	569	1,395	1,669
Net income ¹	2,009	740	318	120	536	745
Net Debt ¹	8,118	9,577	9,652	10,840	10,108	10,758
Reference price ²	1,400.00	867.00	875.00	757.00	395.00	468.00
Nbr of stocks (in thousands)	34,507	34,507	34,506	34,506	34,505	34,505
Announcement Date	24/06/21	28/06/22	28/06/23	26/06/24	23/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FDK CORPORATION	-	-	-	-	8.75Cr
LG ENERGY SOLUTION, LTD.	-218.23x	3.29x	18.92x	-.--%	5.8TCr
SAMSUNG SDI CO., LTD.	60.44x	2.97x	18.22x	0.04%	2.69TCr
EVE ENERGY CO., LTD.	16.86x	1.36x	11.69x	1.61%	1.8TCr
ECOPRO BM CO., LTD.	596.08x	4.29x	56.98x	0.07%	745.39Cr
GOTION HIGH-TECH CO.,LTD.	24.12x	1.37x	10.85x	0.52%	724.38Cr
ENERSYS	16.73x	-	-	0.59%	684.37Cr
SUNWODA ELECTRONIC CO.,LTD	14.21x	0.54x	7.04x	1.59%	492.94Cr
JIANGSU AZURE CORPORATION	26.35x	2.72x	13.74x	0.69%	465.51Cr
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	21x	-	-	0.96%	462.36Cr
Average	61.95x	2.36x	19.63x	0.67%	1.39TCr
Weighted average by Cap.	-41.17x	2.77x	18.87x	0.39%