Company Valuation: Fastout Int. AB

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 8.086 11.05 17.52 11.72 6.558 12
Change - 36.67% 58.54% -33.08% -44.07% 82.93%
Enterprise Value (EV) 1 6.536 8.77 14.64 7.9 3.67 6.867
Change - 34.18% 66.95% -46.04% -53.54% 87.11%
P/E 515x 4,432x 956x 29.2x -20.6x 1.5x
PBR 1.84x 2.52x 3.97x 2.44x 1.12x 0.89x
PEG - -52.7x 2x 0x 0x -0x
Capitalization / Revenue 1.3x 2.03x 2.61x 1.69x 1.06x 36.8x
EV / Revenue 1.05x 1.61x 2.18x 1.14x 0.59x 21.1x
EV / EBITDA 16.4x 32x 11.6x 6.18x -11.8x -206x
EV / EBIT 378x 2,866x 683x 19.7x -11.6x -10.5x
EV / FCF 6.34x 12x 24.8x 9.93x -1.69x -0.76x
FCF Yield 15.8% 8.33% 4.04% 10.1% -59.1% -132%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.000233 0.000037 0.000272 0.005955 -0.003972 0.0997
Distribution rate - - - - - -
Net sales 1 6.207 5.449 6.701 6.954 6.204 0.326
EBITDA 1 0.3997 0.274 1.266 1.278 -0.3113 -0.0334
EBIT 1 0.0173 0.00306 0.0214 0.4016 -0.3167 -0.6522
Net income 1 0.0157 0.002536 0.0183 0.4013 -0.3177 7.973
Net Debt 1 -1.55 -2.281 -2.879 -3.825 -2.888 -5.129
Reference price 2 0.1200 0.1640 0.2600 0.1740 0.0820 0.1500
Nbr of stocks (in thousands) 67,384 67,384 67,384 67,384 79,974 79,974
Announcement Date 21/04/20 26/04/21 29/04/22 14/04/23 04/04/24 30/04/25
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 26.38L
26.21x9.81x15.89x0.76% 3,87600Cr
119.04x52.39x85.4x-.--% 44TCr
19.59x5.66x9.85x1.53% 40TCr
232.13x20.7x60.61x-.--% 30TCr
29.22x5.98x18.57x1.27% 27TCr
2504.3x41.91x137.1x-.--% 26TCr
73.55x6.72x17.6x-.--% 11TCr
42.14x11.63x30.09x-.--% 10TCr
13.72x3.65x7.63x-.--% 9.74TCr
Average 339.99x 17.61x 42.53x 0.4% 58.5TCr
Weighted average by Cap. 153.28x 14.41x 28.62x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fastout Int. AB

Historical PBR trend

Valuation ratios - PBR - Fastout Int. AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fastout Int. AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fastout Int. AB

  1. Stock Market
  2. Stocks
  3. HOLDFL Stock
  4. Valuation Fastout Int. AB