|
End-of-day quote
NORDIC GROWTH MARKET
30/10/2026
|
5-day change | 1st Jan Change | ||
| 0.3240 SEK | -3.57% |
|
+12.50% | +101.24% |
Company Valuation: Fastout Int. AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8.086 | 11.05 | 17.52 | 11.72 | 6.558 | 12 |
| Change | - | 36.67% | 58.54% | -33.08% | -44.07% | 82.93% |
| Enterprise Value (EV) 1 | 6.536 | 8.77 | 14.64 | 7.9 | 3.67 | 6.867 |
| Change | - | 34.18% | 66.95% | -46.04% | -53.54% | 87.11% |
| P/E | 515x | 4,432x | 956x | 29.2x | -20.6x | 1.5x |
| PBR | 1.84x | 2.52x | 3.97x | 2.44x | 1.12x | 0.89x |
| PEG | - | -52.7x | 2x | 0x | 0x | -0x |
| Capitalization / Revenue | 1.3x | 2.03x | 2.61x | 1.69x | 1.06x | 36.8x |
| EV / Revenue | 1.05x | 1.61x | 2.18x | 1.14x | 0.59x | 21.1x |
| EV / EBITDA | 16.4x | 32x | 11.6x | 6.18x | -11.8x | -206x |
| EV / EBIT | 378x | 2,866x | 683x | 19.7x | -11.6x | -10.5x |
| EV / FCF | 6.34x | 12x | 24.8x | 9.93x | -1.69x | -0.76x |
| FCF Yield | 15.8% | 8.33% | 4.04% | 10.1% | -59.1% | -132% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.000233 | 0.000037 | 0.000272 | 0.005955 | -0.003972 | 0.0997 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.207 | 5.449 | 6.701 | 6.954 | 6.204 | 0.326 |
| EBITDA 1 | 0.3997 | 0.274 | 1.266 | 1.278 | -0.3113 | -0.0334 |
| EBIT 1 | 0.0173 | 0.00306 | 0.0214 | 0.4016 | -0.3167 | -0.6522 |
| Net income 1 | 0.0157 | 0.002536 | 0.0183 | 0.4013 | -0.3177 | 7.973 |
| Net Debt 1 | -1.55 | -2.281 | -2.879 | -3.825 | -2.888 | -5.129 |
| Reference price 2 | 0.1200 | 0.1640 | 0.2600 | 0.1740 | 0.0820 | 0.1500 |
| Nbr of stocks (in thousands) | 67,384 | 67,384 | 67,384 | 67,384 | 79,974 | 79,974 |
| Announcement Date | 21/04/20 | 26/04/21 | 29/04/22 | 14/04/23 | 04/04/24 | 30/04/25 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 26.38L | ||
| 26.21x | 9.81x | 15.89x | 0.76% | 3,87600Cr | ||
| 119.04x | 52.39x | 85.4x | -.--% | 44TCr | ||
| 19.59x | 5.66x | 9.85x | 1.53% | 40TCr | ||
| 232.13x | 20.7x | 60.61x | -.--% | 30TCr | ||
| 29.22x | 5.98x | 18.57x | 1.27% | 27TCr | ||
| 2504.3x | 41.91x | 137.1x | -.--% | 26TCr | ||
| 73.55x | 6.72x | 17.6x | -.--% | 11TCr | ||
| 42.14x | 11.63x | 30.09x | -.--% | 10TCr | ||
| 13.72x | 3.65x | 7.63x | -.--% | 9.74TCr | ||
| Average | 339.99x | 17.61x | 42.53x | 0.4% | 58.5TCr | |
| Weighted average by Cap. | 153.28x | 14.41x | 28.62x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HOLDFL Stock
- Valuation Fastout Int. AB
Select your edition
All financial news and data tailored to specific country editions
















