Valuation Fastenal Company Sao Paulo

Stocks

Market Closed - Sao Paulo 10:17:53 02/10/2026 pm IST			5-day change	1st Jan Change
265.00 ^BRL	+2.75%		0.00%	+13.40%

21/10	Argus Adjusts Price Target on Fastenal to $59 From $55	MT
15/10	Baird Adjusts Price Target on Fastenal to $60 From $59	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	59,556	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	29.27%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	59,494	59,402	59,159
Change	-	-25.87%	35.12%	11.01%	11.61%	29.56%	-0.15%	-0.41%
P/E	40x	25x	32.1x	36x	36.8x	40.9x	37x	33.9x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	14.2x	13x	11.8x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.5x	3.5x	3.67x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.39x	5.83x	5.4x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.38x	5.82x	5.36x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	28.1x	25.5x	23.3x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	30.9x	27.9x	25.3x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	53x	46.7x	43.2x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	1.89%	2.14%	2.32%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9684	1.054	1.126
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	1.87%	2.03%	2.17%
EPS ²	0.8	0.945	1.01	1	1.09	1.271	1.404	1.533
Distribution rate	70%	65.6%	69.3%	78%	80.3%	76.2%	75.1%	73.5%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,324	10,207	11,033
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,114	2,325	2,541
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,928	2,133	2,334
Net income ¹	925	1,087	1,155	1,151	1,258	1,464	1,613	1,761
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-62.6	-154.7	-397
Reference price ²	32.03	23.66	32.38	35.96	40.13	51.91	51.91	51.91
Nbr of stocks (in thousands)	11,50,327	11,45,520	11,43,200	11,45,773	11,48,036	11,47,301	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	17/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	11TCr
ATLAS COPCO AB	29.42x	4.61x	17.45x	1.83%	8.36TCr
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	6.36TCr
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	5.96TCr
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	5.36TCr
FANUC CORPORATION	24.2x	4.56x	15.85x	2.69%	3.32TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	3.01TCr
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	2.85TCr
DOVER CORPORATION	21.88x	3.22x	13.86x	1.07%	2.68TCr
Average	28.97x	4.48x	18.03x	1.28%	5.45TCr
Weighted average by Cap.	30.05x	4.78x	18.95x	1.23%