Valuation Far Eastern New Century Corporation

Equities

End-of-day quote Taiwan S.E. Other stock markets 16/04/2026			5-day change	1st Jan Change
26.45 ^TWD	-0.19%		+0.19%	-4.86%

16/03	Far Eastern New Century Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI
27/02	Far Eastern New Century Corporation Announces Change of Chief Operating Officer and General Plant Manager for Polyester Business, Effective March 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	1,54,943	1,56,816	1,70,732	1,66,985	1,69,126	1,48,788
Change	-	1.21%	8.87%	-2.19%	1.28%	-12.03%
Enterprise Value (EV) ¹	3,89,177	3,91,660	4,13,053	4,03,656	3,92,056	3,60,897
Change	-	0.64%	5.46%	-2.27%	-2.87%	-7.95%
P/E ratio	18x	15.1x	19.6x	19x	15.9x	17.9x
PBR	0.76x	0.76x	0.82x	0.74x	0.72x	0.65x
PEG	-	0.7x	-1.2x	30.97x	0.7x	-0.8x
Capitalization / Revenue	0.75x	0.66x	0.65x	0.65x	0.62x	0.59x
EV / Revenue	1.88x	1.64x	1.56x	1.57x	1.45x	1.42x
EV / EBITDA	12.8x	11.5x	11.3x	10.7x	9.26x	8.41x
EV / EBIT	38.9x	33.2x	28.7x	27x	22.2x	19.7x
EV / FCF	-16.2x	-23.5x	81.4x	18.1x	18.3x	14.6x
FCF Yield	-6.18%	-4.25%	1.23%	5.52%	5.47%	6.84%
Dividend per Share ²	1.35	1.5	1.35	1.35	1.6	1.25
Rate of return	4.66%	5.12%	4.23%	4.33%	5.06%	4.5%
EPS ²	1.61	1.94	1.63	1.64	1.99	1.55
Distribution rate	83.9%	77.3%	82.8%	82.3%	80.4%	80.6%
Net sales ¹	2,06,769	2,38,806	2,63,945	2,57,204	2,70,954	2,54,056
EBITDA ¹	30,350	33,935	36,683	37,556	42,358	42,897
EBIT ¹	10,016	11,795	14,368	14,973	17,694	18,339
Net income ¹	8,063	9,685	8,160	8,229	10,032	7,831
Net Debt ¹	2,34,234	2,34,844	2,42,321	2,36,671	2,22,930	2,12,109
Reference price ²	28.95	29.30	31.90	31.20	31.60	27.80
Nbr of stocks (in thousands)	53,52,096	53,52,096	53,52,096	53,52,096	53,52,096	53,52,096
Announcement Date	31/03/21	31/03/22	16/03/23	15/03/24	17/03/25	16/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAR EASTERN NEW CENTURY CORPORATION	-	-	-	-	449.34Cr
BERKSHIRE HATHAWAY INC.	22.13x	-	-	-.--%	1,02300Cr
HONEYWELL INTERNATIONAL INC.	23.95x	4.27x	16.75x	2.08%	15TCr
HITACHI, LTD.	29.03x	2.2x	14.11x	0.95%	15TCr
MITSUBISHI HEAVY INDUSTRIES, LTD.	52.34x	3.17x	26.41x	0.54%	9.65TCr
3M COMPANY	18.33x	3.48x	12.02x	2.09%	7.9TCr
ILLINOIS TOOL WORKS INC.	23.47x	5.09x	17.31x	2.49%	7.62TCr
MITSUBISHI ELECTRIC CORPORATION	33.05x	1.97x	18.08x	0.96%	7.48TCr
JARDINE MATHESON HOLDINGS LIMITED	12.77x	0.82x	4.89x	3.35%	2.15TCr
Average	26.88x	3.00x	15.65x	1.56%	18.56TCr
Weighted average by Cap.	24.91x	3.25x	16.84x	0.6%