|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,098.59 USD | +2.01% |
|
-2.43% | -35.02% |
| 13/05 | Mitek Systems and FICO Announce Strategic Partnership To Strengthen Enterprise Fraud Defenses | CI |
| 08/05 | Rothschild & Co Redburn Adjusts Fair Isaac Price Target to $1,293 From $1,324 | MT |
Company Valuation: Fair Isaac Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,296 | 10,404 | 21,589 | 47,652 | 35,922 | 25,477 | - | - |
| Change | - | -7.89% | 107.5% | 120.72% | -24.62% | -29.08% | - | - |
| Enterprise Value (EV) 1 | 12,360 | 12,125 | 23,314 | 49,733 | 38,844 | 28,959 | 28,731 | 28,803 |
| Change | - | -1.9% | 92.29% | 113.32% | -21.89% | -25.45% | -0.79% | 0.25% |
| P/E ratio | 29.7x | 29.1x | 51.3x | 95x | 56.4x | 28.8x | 23.1x | 19.5x |
| PBR | - | - | -32x | -49.2x | -21.1x | -10.5x | -12.5x | -20.2x |
| PEG | - | 5x | 2.6x | 4.6x | 1.9x | 0.7x | 0.9x | 1.1x |
| Capitalization / Revenue | 8.58x | 7.55x | 14.3x | 27.7x | 18x | 9.98x | 8.67x | 7.6x |
| EV / Revenue | 9.39x | 8.8x | 15.4x | 29x | 19.5x | 11.3x | 9.78x | 8.59x |
| EV / EBITDA | 22.7x | 20x | 29.9x | 55.4x | 35.1x | 18.5x | 15.5x | 13x |
| EV / EBIT | 30.5x | 22.4x | 30.4x | 56.3x | 35.6x | 18.8x | 15.6x | 13.5x |
| EV / FCF | - | - | 50.2x | 81.9x | 52.5x | 27.9x | 22.4x | 18.5x |
| FCF Yield | - | - | 1.99% | 1.22% | 1.9% | 3.58% | 4.46% | 5.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 13.4 | 14.18 | 16.93 | 20.45 | 26.54 | 38.1 | 47.49 | 56.25 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,317 | 1,377 | 1,514 | 1,718 | 1,991 | 2,552 | 2,937 | 3,354 |
| EBITDA 1 | 543.4 | 607.1 | 779.4 | 896.9 | 1,107 | 1,565 | 1,859 | 2,215 |
| EBIT 1 | 405.4 | 542.4 | 765.8 | 884 | 1,092 | 1,540 | 1,837 | 2,128 |
| Net income 1 | 392.1 | 373.5 | 429.4 | 512.8 | 651.9 | 900 | 1,103 | 1,322 |
| Net Debt 1 | 1,064 | 1,720 | 1,725 | 2,080 | 2,922 | 3,482 | 3,254 | 3,326 |
| Reference price 2 | 397.93 | 412.01 | 868.53 | 1,943.52 | 1,496.53 | 1,098.59 | 1,098.59 | 1,098.59 |
| Nbr of stocks (in thousands) | 28,387 | 25,253 | 24,857 | 24,519 | 24,004 | 23,191 | - | - |
| Announcement Date | 10/11/21 | 09/11/22 | 08/11/23 | 06/11/24 | 05/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.26x | 11.15x | 18.18x | -.--% | 2.55TCr | |
| 33.63x | 9.87x | 18.29x | 0.98% | 55TCr | |
| 20.14x | 3.93x | 12.05x | 1.91% | 20TCr | |
| 46.24x | 5.34x | 14.75x | -.--% | 9.8TCr | |
| 3.52x | 142.83x | 1218.01x | -.--% | 6.23TCr | |
| 31.96x | 2.95x | 10.64x | 0.22% | 4.02TCr | |
| 26.05x | 1.52x | 13.85x | -.--% | 1.34TCr | |
| 24.82x | 3.54x | 11.92x | - | 1.29TCr | |
| 19.02x | 3.25x | 11.96x | 2.73% | 1.05TCr | |
| 73.07x | 6.73x | 30.17x | -.--% | 1.1TCr | |
| Average | 30.67x | 19.11x | 135.98x | 0.65% | 10.24TCr | |
| Weighted average by Cap. | 30.30x | 15.86x | 89.32x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FICO Stock
- Valuation Fair Isaac Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition