|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,473.60 USD | +0.65% |
|
+6.21% | -12.77% |
| 02/03 | FICO Partners with Banzai to Bring Credit Education to Millions of Students Nationwide | CI |
| 26/02 | Fair Isaac Approves $1.5 Billion Share Repurchase Program | MT |
Company Valuation: Fair Isaac Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11,296 | 10,404 | 21,589 | 47,652 | 35,922 | 34,729 | - | - |
| Change | - | -7.89% | 107.5% | 120.72% | -24.62% | -3.32% | - | - |
| Enterprise Value (EV) 1 | 12,360 | 12,125 | 23,314 | 49,733 | 38,844 | 37,630 | 37,196 | 36,550 |
| Change | - | -1.9% | 92.29% | 113.32% | -21.89% | -3.13% | -1.15% | -1.74% |
| P/E ratio | 29.7x | 29.1x | 51.3x | 95x | 56.4x | 40.1x | 31.6x | 26.6x |
| PBR | - | - | -32x | -49.2x | -21.1x | -19.5x | -24.7x | -31.5x |
| PEG | - | 5x | 2.6x | 4.6x | 1.9x | 1.1x | 1.2x | 1.4x |
| Capitalization / Revenue | 8.58x | 7.55x | 14.3x | 27.7x | 18x | 14x | 11.9x | 10.6x |
| EV / Revenue | 9.39x | 8.8x | 15.4x | 29x | 19.5x | 15.2x | 12.8x | 11.1x |
| EV / EBITDA | 22.7x | 20x | 29.9x | 55.4x | 35.1x | 24.7x | 19.9x | 16.6x |
| EV / EBIT | 30.5x | 22.4x | 30.4x | 56.3x | 35.6x | 25.4x | 20.6x | 17.3x |
| EV / FCF | - | - | 50.2x | 81.9x | 52.5x | 36.6x | 28.2x | 23.9x |
| FCF Yield | - | - | 1.99% | 1.22% | 1.9% | 2.73% | 3.55% | 4.18% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 13.4 | 14.18 | 16.93 | 20.45 | 26.54 | 36.52 | 46.35 | 54.95 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,317 | 1,377 | 1,514 | 1,718 | 1,991 | 2,482 | 2,915 | 3,283 |
| EBITDA 1 | 543.4 | 607.1 | 779.4 | 896.9 | 1,107 | 1,523 | 1,872 | 2,204 |
| EBIT 1 | 405.4 | 542.4 | 765.8 | 884 | 1,092 | 1,482 | 1,808 | 2,107 |
| Net income 1 | 392.1 | 373.5 | 429.4 | 512.8 | 651.9 | 858 | 1,091 | 1,294 |
| Net Debt 1 | 1,064 | 1,720 | 1,725 | 2,080 | 2,922 | 2,900 | 2,467 | 1,821 |
| Reference price 2 | 397.93 | 412.01 | 868.53 | 1,943.52 | 1,496.53 | 1,464.01 | 1,464.01 | 1,464.01 |
| Nbr of stocks (in thousands) | 28,387 | 25,253 | 24,857 | 24,519 | 24,004 | 23,722 | - | - |
| Announcement Date | 10/11/21 | 09/11/22 | 08/11/23 | 06/11/24 | 05/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.08x | 15.16x | 24.71x | -.--% | 3.47TCr | |
| 27.32x | 8.16x | 15.44x | 1.26% | 44TCr | |
| 24.5x | 4.61x | 14.06x | 1.58% | 23TCr | |
| 50.08x | 6.78x | 18.97x | -.--% | 12TCr | |
| 2.03x | 113.58x | 981.99x | -.--% | 4.92TCr | |
| 58.93x | 3.72x | 13.12x | 0.21% | 4.11TCr | |
| 37.14x | 2.01x | 18.76x | -.--% | 1.74TCr | |
| 31.49x | 4.35x | 14.62x | - | 1.64TCr | |
| 102.86x | 3.42x | 14.47x | -.--% | 1.47TCr | |
| 118.7x | 8.6x | 40.29x | -.--% | 1.31TCr | |
| Average | 49.31x | 17.04x | 115.64x | 0.34% | 9.71TCr | |
| Weighted average by Cap. | 32.59x | 12.32x | 65.11x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FICO Stock
- Valuation Fair Isaac Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition