Valuation FactSet Research Systems, Inc.
Equities
FDS
US3030751057
Professional Information Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 211.60 USD | -0.90% |
|
-7.06% | -27.08% |
| 08/04 | FactSet Research Systems Inc. Announces CFO Changes, Effective April 13, 2026 | CI |
| 08/04 | FactSet announces chief financial officer transition | RE |
Company Valuation: FactSet Research Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14,365 | 16,458 | 16,647 | 16,085 | 14,114 | 7,709 | - | - |
| Change | - | 14.57% | 1.15% | -3.38% | -12.25% | -45.38% | - | - |
| Enterprise Value (EV) 1 | 14,221 | 17,904 | 17,802 | 16,958 | 15,127 | 8,653 | 8,551 | 8,368 |
| Change | - | 25.89% | -0.57% | -4.74% | -10.8% | -42.8% | -1.18% | -2.15% |
| P/E ratio | 36.7x | 42.3x | 36.3x | 30.4x | 24x | 13.8x | 12x | 10.7x |
| PBR | 14.1x | 12.4x | 10.2x | 8.39x | 6.55x | 3.54x | 3.15x | 2.92x |
| PEG | - | -39.84x | 2.1x | 1.9x | 2x | -8.4x | 0.8x | 0.9x |
| Capitalization / Revenue | 9.03x | 8.93x | 7.98x | 7.3x | 6.08x | 3.13x | 2.96x | 2.8x |
| EV / Revenue | 8.94x | 9.71x | 8.54x | 7.7x | 6.52x | 3.51x | 3.29x | 3.04x |
| EV / EBITDA | 25.4x | 27x | 22.6x | 19x | 16.2x | 9.22x | 8.66x | 8.05x |
| EV / EBIT | 27.5x | 28.7x | 23.6x | 20.4x | 17.9x | 10.1x | 9.47x | 8.72x |
| EV / FCF | 28.8x | 36.8x | 30.4x | 27.6x | 24.5x | 13.1x | 12.5x | 11.6x |
| FCF Yield | 3.47% | 2.72% | 3.28% | 3.62% | 4.08% | 7.6% | 7.99% | 8.6% |
| Dividend per Share 2 | 3.18 | 3.42 | 3.74 | 4.04 | 4.28 | 4.48 | 4.724 | 4.972 |
| Rate of return | 0.84% | 0.79% | 0.86% | 0.96% | 1.15% | 2.12% | 2.23% | 2.35% |
| EPS 2 | 10.36 | 10.25 | 12.03 | 13.91 | 15.55 | 15.29 | 17.56 | 19.7 |
| Distribution rate | 30.7% | 33.4% | 31.1% | 29% | 27.5% | 29.3% | 26.9% | 25.2% |
| Net sales 1 | 1,591 | 1,844 | 2,086 | 2,203 | 2,322 | 2,464 | 2,602 | 2,753 |
| EBITDA 1 | 558.9 | 662 | 789.1 | 890.5 | 935 | 938.6 | 987.7 | 1,040 |
| EBIT 1 | 517.7 | 624.4 | 755.2 | 832.7 | 843.4 | 855.6 | 903.5 | 959.8 |
| Net income 1 | 399.6 | 396.9 | 468.1 | 537.1 | 597 | 568.2 | 634.5 | 690.4 |
| Net Debt 1 | -143.2 | 1,446 | 1,155 | 873.4 | 1,013 | 944.5 | 842.6 | 658.7 |
| Reference price 2 | 380.22 | 433.34 | 436.41 | 422.84 | 373.32 | 211.60 | 211.60 | 211.60 |
| Nbr of stocks (in thousands) | 37,780 | 37,980 | 38,146 | 38,040 | 37,807 | 36,431 | - | - |
| Announcement Date | 28/09/21 | 22/09/22 | 21/09/23 | 19/09/24 | 18/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.84x | 3.51x | 9.22x | 2.12% | 770.88Cr | |
| 25.25x | 8.11x | 15.77x | 0.96% | 12TCr | |
| 28.69x | 12.99x | 20.98x | 1.5% | 3.92TCr | |
| 20.91x | 4.71x | 11.74x | 3.09% | 3.7TCr | |
| 25.48x | 3.86x | 12.1x | 1.15% | 2.15TCr | |
| 12.26x | 2.87x | 8.62x | 4.29% | 1.65TCr | |
| 23.96x | 3.43x | 9.77x | 0.66% | 1.31TCr | |
| 18.77x | 3.86x | 9.78x | 3.82% | 1.2TCr | |
| 55.08x | - | - | 0.52% | 464.64Cr | |
| Average | 24.92x | 5.42x | 12.25x | 2.01% | 3.05TCr | |
| Weighted average by Cap. | 24.23x | 7.15x | 14.50x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- FDS Stock
- Valuation FactSet Research Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition