Monday, June 23, 2025
FactSet Earnings Call
Third Quarter Fiscal 2025
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. FactSet Business Use Only
Agenda
Welcome
Business Update
Financial Overview
Questions and Answers
Appendix
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 3
Business Update
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Key Metrics - Third Quarter 2025
4.5%
1
ORGANIC ASV GROWTH
Driven by the strength of our recurring sales model and disciplined execution by our sales team
+
36.8%
ADJUSTED OPERATING MARGIN
2
Decreased 270 bps mainly due to lapping of both a lower bonus accrual and one-time payroll tax adjustment that occurred in the prior year, partially offset by growth in revenues
+
$4.27
ADJUSTED DILUTED EPS
2
Decreased 2.3% year over year mainly due to higher operating expenses, partially offset by growth in revenues
1 LTM organic growth rate based on May 31, 2025. Annual Subscription Value (ASV) at any given point in time represents the forward-looking revenues for the next twelve months from all subscription services currently supplied to clients. Organic ASV excludes the effects of acquisitions and dispositions completed within the last twelve months and foreign currency movements. Beginning in fiscal 2025, FactSet is reporting Organic ASV, rather than Organic ASV plus Professional Services, to focus on the recurring nature of its revenues. This underscores the shift of FactSet's offerings toward providing more managed services and less project-based services.
2 Please see Appendix for a reconciliation of these non-GAAP metrics to GAAP metrics.
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 5
Key Operational Metrics
>95%
ASV RETENTION
ASV retained from clients over the last twelve months.
220,496
USER COUNT
Number of individuals accessing FactSet's solutions.1
91%
CLIENT RETENTION
Percentage of clients retained over the last twelve months.
8,811
CLIENT COUNT
Companies subscribing to FactSet services with an ASV greater than $10,000.2
Up ~90 bps versus 2024 | Q3
1 User count does not reflect the fiscal 2025 acquisitions.
2 Client count includes clients from the LiquidityBook acquisition.
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 6
ASV Growth Rates by Global Segments *
$2,297M
Organic ASV
+ 4.5%
$1,486M
AMERICAS
+5%
$236M
ASIAPAC
+7%
$575M
EMEA
+2%
* LTM Organic ASV Growth Rate based on last twelve months as of May 31, 2025
Note: Figures may not foot due to rounding Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only
Now, we are on a mission to supercharge financial intelligence
Maximize the value of our data and technology ecosystem
Innovate across workflows to maintain and build leadership
Deliver value to our clients as their enterprise partner of choice
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only
Financial Overview
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Third Quarter 2025 Financial Results*
(in thousands, except per share data)
5.9%
Revenues
5/31/25 $585,520
5/31/24 $552,708
(6.1)%
Net Income
5/31/25 $148,542
5/31/24 $158,135
4.4%
Organic Revenues
5/31/25 $577,200
5/31/24 $552,708
(2.9)%
Adjusted Net Income
5/31/25 $163,921
5/31/24 $168,796
(4.1)%
Operating Income
5/31/25 $194,155
5/31/24 $202,459
(5.4)%
Diluted EPS
5/31/25 $3.87
5/31/24 $4.09
(1.2)%
Adjusted Operating Income
5/31/25 $215,313
5/31/24 $217,960
(2.3)%
Adjusted Diluted EPS
5/31/25 $4.27
5/31/24 $4.37
(350)bps
Operating Margin
5/31/25 33.2%
5/31/24 36.6%
(1.7)%
EBITDA
5/31/25 $235,915
5/31/24 $239,930
(270)bps
Adjusted Operating Margin
5/31/25 36.8%
5/31/24 39.4%
5.4%
Free Cash Flow
5/31/25 $228,603
5/31/24 $216,896
* Please see Appendix for a reconciliation of non-GAAP metrics to GAAP metrics.
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 10
Returning Capital to Shareholders
FactSet has steadily increased annual dividends and continued share repurchases in the third quarter 2025
(in millions, except per share data)
$403.44
$410.64
$330.26
$270.10
$19
$81
$100
$89
$118
$110
$126
$118
$139
$151
$194
$177
$201
$220
$241.08
$261
$162.62
$235
$265
$304
$197.06
$437.40 $455.83
'17* '18 '19 '20 '21 '22 '23 '24 'YTD Q3 FY25
* Includes shares repurchased from employee stock options for 2017
Note: Figures may not foot due to rounding Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only
We Reaffirm our Fiscal 2025 Guidance
FISCAL 2025 OUTLOOK As of June 23, 2025 | |
Organic ASV Growth1 | $100 - $130 million (~4.4% to ~5.8%) |
Revenues | $2,305 - $2,325 million |
GAAP Operating Margin | 32.0% - 33.0% |
Adjusted Operating Margin | 36.0% - 37.0% |
GAAP Effective Tax Rate | 17.0% - 18.0% |
GAAP Diluted EPS | $14.80 - $15.40 |
Adjusted Diluted EPS | $16.80 - $17.40 |
1 Expected Organic ASV growth for fiscal 2025 relative to fiscal 2024
The Fiscal 2025 Outlook shown here is a forward-looking statement. Given the risks, uncertainties and assumptions related to FactSet's business and operations, FactSet's actual future results may differ materially from these expectations. Investors should review the Company's cautionary statements and risk factors referred to in this presentation.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 12
Questions & Answers
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Appendix
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Third Quarter 2025 Adjusted Operating Income Walk
(in millions)
$586 $230
$28
$64
$16
$33
$215
Revenue | People | Third Party | Technology | Real Estate | Other | Adjusted Operating |
Content | Income |
Figures as of May 31, 2025
Note: Figures may not foot due to rounding Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only
Non-GAAP Reconciliations
Organic Revenues
(in thousands)
FOR THE THREE MONTHS ENDED
(Unaudited) May 31, 2025 | May 31, 2024 | % Change | |
GAAP Revenues | $ 585,520 | $ 552,708 | 5.9% |
Acquired Revenues | (7,781) | - | |
Currency Impact | (539) | - | |
Organic Revenues | $ 577,200 | $ 552,708 | 4.4% |
Note: Columns may not foot due to rounding
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 16
Non-GAAP Reconciliations
Adjusted Operating Income, Margin, Net Income
(in thousands, except per share data)
FOR THE THREE MONTHS ENDED
(Unaudited) May 31, 2025 | May 31, 2024 | % Change | |
GAAP operating income | $194,155 | $202,459 | (4.1)% |
Intangible asset amortization | 19,182 | 16,674 | |
Business acquisitions and related costs | 1,976 | 423 | |
Restructuring/severance | - | (1,596) | |
Adjusted operating income | $215,313 | $217,960 | (1.2)% |
Operating margin | 33.2% | 36.6% | |
Adjusted operating margin(1) | 36.8% | 39.4% | |
GAAP net income | $148,542 | $158,135 | (6.1)% |
Intangible asset amortization | 13,943 | 11,466 | |
Business acquisitions and related costs | 1,436 | 291 | |
Restructuring/severance | - | (1,096) | |
Adjusted net income(2) | $163,921 | $168,796 | (2.9)% |
Note: Columns may not foot due to rounding
1 Adjusted operating margin is calculated as Adjusted operating income divided by Revenues.
2 For purposes of calculating Adjusted net income, all adjustments for the three months ended May 31, 2025 and May 31, 2024 were taxed at an adjusted tax rate of 27.3% and 31.2%, respectively.
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 17
Non-GAAP Reconciliations
EBITDA
(in thousands)
FOR THE THREE MONTHS ENDED
(Unaudited) | May 31, 2025 | May 31, 2024 | % Change |
Net income | $ 148,542 | $ 158,135 | (6.1)% |
Interest expense | 15,122 | 16,894 | |
Income taxes | 31,406 | 32,397 | |
Depreciation and amortization expense | 40,845 | 32,504 | |
EBITDA | $ 235,915 | $ 239,930 | (1.7)% |
Note: Columns may not foot due to rounding
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 18
Non-GAAP Reconciliations
Adjusted Diluted EPS
(in thousands, except per share data)
FOR THE THREE MONTHS ENDED
(Unaudited) | May 31, 2025 | May 31, 2024 | % Change |
GAAP diluted earnings per common share | $ 3.87 | $ 4.09 | (5.4)% |
Intangible asset amortization | 0.36 | 0.30 | |
Business acquisitions and related costs | 0.04 | 0.01 | |
Restructuring/severance | - | (0.03) | |
Adjusted diluted earnings per common share(1) | $ 4.27 | $ 4.37 | (2.3)% |
Weighted average common shares (diluted) | 38,344 | 38,640 |
Note: Columns may not foot due to rounding
1 For purposes of calculating Adjusted diluted earnings per common share, all adjustments for the three months ended May 31, 2025 and May 31, 2024 were taxed at an adjusted tax rate of 27.3% and 31.2%, respectively.
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 19
Non-GAAP Reconciliations
Free Cash Flow
(in thousands)
FOR THE THREE MONTHS ENDED
(Unaudited) | May 31, 2025 | May 31, 2024 | % Change |
Net Cash Provided by Operating Activities | $ 253,833 | $ 238,235 | 6.5 % |
Capital Expenditures | (25,230) | (21,339) | |
Free Cash Flow | $ 228,603 | $ 216,896 | 5.4 % |
Note: Columns may not foot due to rounding
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 20
Non-GAAP Reconciliations
Business Outlook Operating Margin, Net Income and Diluted EPS
(in millions, except per share data)
Fiscal 2025 (Forward Looking) | Low End of Range | High End of Range |
Revenues | $2,305 | $2,325 |
Operating Income | $761 | $744 |
Operating Margin | 33.0 % | 32.0 % |
Intangible Asset Amortization | 80 | 81 |
Other Adjustments (net) | 12 | 12 |
Adjusted Operating Income | $853 | $837 |
Adjusted Operating Margin | 37.0 % | 36.0 % |
Net Income | $588 | $567 |
Intangible Asset Amortization | 66 | 66 |
Other Adjustments (net) | 10 | 10 |
Discrete Tax Items | (4) | (4) |
Adjusted Net Income | $660 | $640 |
Diluted Earnings per Common Share | $15.40 | $14.80 |
Intangible Asset Amortization | 1.73 | 1.73 |
Other Adjustments (net) | 0.30 | 0.30 |
Discrete Tax Items | (0.03) | (0.03) |
Adjusted Diluted Earnings per Common Share | $17.40 | $16.80 |
Note: Columns may not foot due to rounding
The Fiscal 2025 Outlook shown here is a forward-looking statement. Given the risks, uncertainties and assumptions related to FactSet's business and operations, FactSet's actual future results may differ materially from these expectations.Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
Investors should review the Company's cautionary statements and risk factors referred to in this presentation. 21Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only
Thank you
Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
Disclaimer
FactSet Research Systems Inc. published this content on June 23, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on June 23, 2025 at 12:32 UTC.


















