Monday, June 23, 2025

FactSet Earnings Call

Third Quarter Fiscal 2025

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. FactSet Business Use Only





Agenda

  • Welcome

  • Business Update

  • Financial Overview

  • Questions and Answers

  • Appendix

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 3

Business Update

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.





Key Metrics - Third Quarter 2025

4.5%

1

ORGANIC ASV GROWTH

Driven by the strength of our recurring sales model and disciplined execution by our sales team

+

36.8%

ADJUSTED OPERATING MARGIN

2

Decreased 270 bps mainly due to lapping of both a lower bonus accrual and one-time payroll tax adjustment that occurred in the prior year, partially offset by growth in revenues

+

$4.27

ADJUSTED DILUTED EPS

2

Decreased 2.3% year over year mainly due to higher operating expenses, partially offset by growth in revenues



1 LTM organic growth rate based on May 31, 2025. Annual Subscription Value (ASV) at any given point in time represents the forward-looking revenues for the next twelve months from all subscription services currently supplied to clients. Organic ASV excludes the effects of acquisitions and dispositions completed within the last twelve months and foreign currency movements. Beginning in fiscal 2025, FactSet is reporting Organic ASV, rather than Organic ASV plus Professional Services, to focus on the recurring nature of its revenues. This underscores the shift of FactSet's offerings toward providing more managed services and less project-based services.

2 Please see Appendix for a reconciliation of these non-GAAP metrics to GAAP metrics.

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 5



Key Operational Metrics

>95%

ASV RETENTION

ASV retained from clients over the last twelve months.

220,496

USER COUNT

Number of individuals accessing FactSet's solutions.1

No change versus 2024 | Q3

91%

CLIENT RETENTION

Percentage of clients retained over the last twelve months.

6% change since 2024 | Q3

8,811

CLIENT COUNT

Companies subscribing to FactSet services with an ASV greater than $10,000.2

Up ~90 bps versus 2024 | Q3

10% change since 2024 | Q3

1 User count does not reflect the fiscal 2025 acquisitions.

2 Client count includes clients from the LiquidityBook acquisition.

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 6



ASV Growth Rates by Global Segments *

$2,297M

Organic ASV

+ 4.5%

$1,486M

AMERICAS

+5%

$236M

ASIAPAC

+7%

$575M

EMEA

+2%

* LTM Organic ASV Growth Rate based on last twelve months as of May 31, 2025

Note: Figures may not foot due to rounding Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only



Now, we are on a mission to supercharge financial intelligence



Maximize the value of our data and technology ecosystem

Innovate across workflows to maintain and build leadership

Deliver value to our clients as their enterprise partner of choice

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only

Financial Overview

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.





Third Quarter 2025 Financial Results*

(in thousands, except per share data)

5.9%

Revenues

5/31/25 $585,520

5/31/24 $552,708

(6.1)%

Net Income

5/31/25 $148,542

5/31/24 $158,135

4.4%

Organic Revenues

5/31/25 $577,200

5/31/24 $552,708

(2.9)%

Adjusted Net Income

5/31/25 $163,921

5/31/24 $168,796

(4.1)%

Operating Income

5/31/25 $194,155

5/31/24 $202,459

(5.4)%

Diluted EPS

5/31/25 $3.87

5/31/24 $4.09

(1.2)%

Adjusted Operating Income

5/31/25 $215,313

5/31/24 $217,960

(2.3)%

Adjusted Diluted EPS

5/31/25 $4.27

5/31/24 $4.37

(350)bps

Operating Margin

5/31/25 33.2%

5/31/24 36.6%

(1.7)%

EBITDA

5/31/25 $235,915

5/31/24 $239,930

(270)bps

Adjusted Operating Margin

5/31/25 36.8%

5/31/24 39.4%

5.4%

Free Cash Flow

5/31/25 $228,603

5/31/24 $216,896

* Please see Appendix for a reconciliation of non-GAAP metrics to GAAP metrics.

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 10



Returning Capital to Shareholders

FactSet has steadily increased annual dividends and continued share repurchases in the third quarter 2025

(in millions, except per share data)

$403.44

$410.64

$330.26

$270.10

$19

$81

$100

$89

$118

$110

$126

$118

$139

$151

$194

$177

$201

$220

$241.08

$261

$162.62

$235

$265

$304

$197.06



$437.40 $455.83

'17* '18 '19 '20 '21 '22 '23 '24 'YTD Q3 FY25

Cash Dividends
Share Repurchases
Average Share Repurchase Price

* Includes shares repurchased from employee stock options for 2017

Note: Figures may not foot due to rounding Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only



We Reaffirm our Fiscal 2025 Guidance

FISCAL 2025 OUTLOOK

As of June 23, 2025

Organic ASV Growth1

$100 - $130 million (~4.4% to ~5.8%)

Revenues

$2,305 - $2,325 million

GAAP Operating Margin

32.0% - 33.0%

Adjusted Operating Margin

36.0% - 37.0%

GAAP Effective Tax Rate

17.0% - 18.0%

GAAP Diluted EPS

$14.80 - $15.40

Adjusted Diluted EPS

$16.80 - $17.40

1 Expected Organic ASV growth for fiscal 2025 relative to fiscal 2024

The Fiscal 2025 Outlook shown here is a forward-looking statement. Given the risks, uncertainties and assumptions related to FactSet's business and operations, FactSet's actual future results may differ materially from these expectations. Investors should review the Company's cautionary statements and risk factors referred to in this presentation.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 12

Questions & Answers

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.



Appendix

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.





Third Quarter 2025 Adjusted Operating Income Walk

(in millions)

$586 $230

$28

$64

$16

$33

$215

Revenue

People

Third Party

Technology

Real Estate

Other

Adjusted Operating

Content

Income

Figures as of May 31, 2025

Note: Figures may not foot due to rounding Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only



Non-GAAP Reconciliations

Organic Revenues

(in thousands)

FOR THE THREE MONTHS ENDED

(Unaudited) May 31, 2025

May 31, 2024

% Change

GAAP Revenues

$ 585,520

$ 552,708

5.9%

Acquired Revenues

(7,781)

-

Currency Impact

(539)

-

Organic Revenues

$ 577,200

$ 552,708

4.4%

Note: Columns may not foot due to rounding

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 16



Non-GAAP Reconciliations

Adjusted Operating Income, Margin, Net Income

(in thousands, except per share data)

FOR THE THREE MONTHS ENDED

(Unaudited) May 31, 2025

May 31, 2024

% Change

GAAP operating income

$194,155

$202,459

(4.1)%

Intangible asset amortization

19,182

16,674

Business acquisitions and related costs

1,976

423

Restructuring/severance

-

(1,596)

Adjusted operating income

$215,313

$217,960

(1.2)%

Operating margin

33.2%

36.6%

Adjusted operating margin(1)

36.8%

39.4%

GAAP net income

$148,542

$158,135

(6.1)%

Intangible asset amortization

13,943

11,466

Business acquisitions and related costs

1,436

291

Restructuring/severance

-

(1,096)

Adjusted net income(2)

$163,921

$168,796

(2.9)%

Note: Columns may not foot due to rounding

1 Adjusted operating margin is calculated as Adjusted operating income divided by Revenues.

2 For purposes of calculating Adjusted net income, all adjustments for the three months ended May 31, 2025 and May 31, 2024 were taxed at an adjusted tax rate of 27.3% and 31.2%, respectively.

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 17



Non-GAAP Reconciliations

EBITDA

(in thousands)

FOR THE THREE MONTHS ENDED

(Unaudited)

May 31, 2025

May 31, 2024

% Change

Net income

$ 148,542

$ 158,135

(6.1)%

Interest expense

15,122

16,894

Income taxes

31,406

32,397

Depreciation and amortization expense

40,845

32,504

EBITDA

$ 235,915

$ 239,930

(1.7)%

Note: Columns may not foot due to rounding

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 18



Non-GAAP Reconciliations

Adjusted Diluted EPS

(in thousands, except per share data)

FOR THE THREE MONTHS ENDED

(Unaudited)

May 31, 2025

May 31, 2024

% Change

GAAP diluted earnings per common share

$ 3.87

$ 4.09

(5.4)%

Intangible asset amortization

0.36

0.30

Business acquisitions and related costs

0.04

0.01

Restructuring/severance

-

(0.03)

Adjusted diluted earnings per common share(1)

$ 4.27

$ 4.37

(2.3)%

Weighted average common shares (diluted)

38,344

38,640

Note: Columns may not foot due to rounding

1 For purposes of calculating Adjusted diluted earnings per common share, all adjustments for the three months ended May 31, 2025 and May 31, 2024 were taxed at an adjusted tax rate of 27.3% and 31.2%, respectively.

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 19



Non-GAAP Reconciliations

Free Cash Flow

(in thousands)

FOR THE THREE MONTHS ENDED

(Unaudited)

May 31, 2025

May 31, 2024

% Change

Net Cash Provided by Operating Activities

$ 253,833

$ 238,235

6.5 %

Capital Expenditures

(25,230)

(21,339)

Free Cash Flow

$ 228,603

$ 216,896

5.4 %

Note: Columns may not foot due to rounding

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only 20



Non-GAAP Reconciliations

Business Outlook Operating Margin, Net Income and Diluted EPS

(in millions, except per share data)

Fiscal 2025 (Forward Looking)

Low End of Range

High End of Range

Revenues

$2,305

$2,325

Operating Income

$761

$744

Operating Margin

33.0 %

32.0 %

Intangible Asset Amortization

80

81

Other Adjustments (net)

12

12

Adjusted Operating Income

$853

$837

Adjusted Operating Margin

37.0 %

36.0 %

Net Income

$588

$567

Intangible Asset Amortization

66

66

Other Adjustments (net)

10

10

Discrete Tax Items

(4)

(4)

Adjusted Net Income

$660

$640

Diluted Earnings per Common Share

$15.40

$14.80

Intangible Asset Amortization

1.73

1.73

Other Adjustments (net)

0.30

0.30

Discrete Tax Items

(0.03)

(0.03)

Adjusted Diluted Earnings per Common Share

$17.40

$16.80

Note: Columns may not foot due to rounding

The Fiscal 2025 Outlook shown here is a forward-looking statement. Given the risks, uncertainties and assumptions related to FactSet's business and operations, FactSet's actual future results may differ materially from these expectations.

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.

Investors should review the Company's cautionary statements and risk factors referred to in this presentation. 21

Copyright © 2025 FactSet Research Systems Inc. All rights reserved. Business Use Only

Thank you

Copyright © 2022 FactSet Research Systems Inc. All rights reserved. Confidential: Do not forward.



Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Disclaimer

FactSet Research Systems Inc. published this content on June 23, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on June 23, 2025 at 12:32 UTC.