EXXON MOBIL CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 116.00 USD | +1.24% |
|
+4.29% | +16.02% |
| 18/09 | UBS Adjusts Price Target on Exxon Mobil to $149 From $157, Maintains Buy Rating | MT |
| 17/09 | RBC Cuts Price Target on Exxon Mobil to $120 From $135, Keeps Sector Perform Rating | MT |
Company Valuation: Exxon Mobil Corporation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,95,247 | 1,74,288 | 2,59,052 | 4,54,248 | 3,99,598 | 5,15,368 | - | - |
| Change | - | -40.97% | 48.63% | 75.35% | -12.03% | 28.97% | - | - |
| Enterprise Value (EV) 1 | 3,39,078 | 2,37,564 | 2,99,954 | 4,65,801 | 4,09,632 | 5,33,038 | 5,32,473 | 5,30,767 |
| Change | - | -29.94% | 26.26% | 55.29% | -12.06% | 30.13% | -0.11% | -0.32% |
| P/E ratio | 20.8x | -7.85x | 11.4x | 8.32x | 11.2x | 13.8x | 12.9x | 11.7x |
| PBR | 1.55x | 1.11x | 1.54x | 2.86x | 1.94x | 1.85x | 1.83x | 1.74x |
| PEG | - | 0x | -0x | 0x | -0.3x | -2.51x | 1.78x | 1.1x |
| Capitalization / Revenue | 1.11x | 0.96x | 0.91x | 1.1x | 1.16x | 1.45x | 1.46x | 1.48x |
| EV / Revenue | 1.28x | 1.31x | 1.05x | 1.13x | 1.19x | 1.5x | 1.51x | 1.52x |
| EV / EBITDA | 9.36x | 18.6x | 5.69x | 4.46x | 5.31x | 7x | 6.56x | 6.19x |
| EV / EBIT | 19.7x | -32.6x | 9.33x | 5.79x | 7.24x | 10.4x | 10.1x | 9.37x |
| EV / FCF | 63.3x | -90.9x | 8.33x | 7.98x | 12.2x | 15.9x | 12.8x | 13.4x |
| FCF Yield | 1.58% | -1.1% | 12% | 12.5% | 8.17% | 6.3% | 7.8% | 7.44% |
| Dividend per Share 2 | 3.43 | 3.48 | 3.49 | 3.55 | 3.68 | 3.847 | 4.001 | 4.15 |
| Rate of return | 4.92% | 8.44% | 5.7% | 3.22% | 3.68% | 3.32% | 3.45% | 3.58% |
| EPS 2 | 3.36 | -5.25 | 5.39 | 13.26 | 8.89 | 8.401 | 9.011 | 9.953 |
| Distribution rate | 102% | -66.3% | 64.7% | 26.8% | 41.4% | 45.8% | 44.4% | 41.7% |
| Net sales 1 | 2,64,938 | 1,81,502 | 2,85,640 | 4,13,680 | 3,44,582 | 3,54,567 | 3,53,591 | 3,48,135 |
| EBITDA 1 | 36,229 | 12,797 | 52,761 | 1,04,451 | 77,183 | 76,107 | 81,111 | 85,725 |
| EBIT 1 | 17,231 | -7,278 | 32,154 | 80,411 | 56,542 | 51,200 | 52,864 | 56,670 |
| Net income 1 | 14,340 | -22,440 | 23,040 | 55,740 | 36,010 | 35,972 | 38,938 | 41,993 |
| Net Debt 1 | 43,831 | 63,276 | 40,902 | 11,553 | 10,034 | 17,670 | 17,105 | 15,399 |
| Reference price 2 | 69.78 | 41.22 | 61.19 | 110.30 | 99.98 | 116.00 | 116.00 | 116.00 |
| Nbr of stocks (in thousands) | 42,31,106 | 42,28,234 | 42,33,567 | 41,18,293 | 39,96,774 | 44,42,827 | - | - |
| Announcement Date | 31/01/20 | 02/02/21 | 01/02/22 | 31/01/23 | 02/02/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 13.64x | 1.49x | 6.92x | +3.36% | 507B | ||
| 15.07x | 3.73x | 7.14x | +6.97% | 1,748B | ||
| 8.67x | 0.86x | 3.83x | +4.12% | 213B | ||
| 5.69x | 0.51x | 3.18x | +8.46% | 200B | ||
| 7.84x | 0.86x | 3.98x | +5.05% | 157B | ||
| 6.52x | 1.49x | 2.92x | +17.79% | 91.97B | ||
| 7.94x | 0.72x | 1.85x | +10.30% | 69.19B | ||
| 7.71x | 0.68x | 3.21x | +7.00% | 50.27B | ||
| 9.91x | 1.43x | 4.5x | +4.38% | 47.35B | ||
| Average | 9.22x | 1.31x | 4.17x | +7.49% | 342.6B | |
| Weighted average by Cap. | 12.80x | 2.59x | 6.11x | +6.54% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- XOM Stock
- Valuation Exxon Mobil Corporation
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition