Valuation: Exsitec Holding AB

Market Cap 157.36Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.51TCr 23Cr 63Cr 790.73Cr 60Cr 58Cr 2.51TCr P/E 2026 *
23.3x
P/E 2027 * 12.5x
Enterprise Value 196.76Cr 20Cr 18Cr 16Cr 15Cr 28Cr 1.89TCr 28Cr 78Cr 988.71Cr 74Cr 73Cr 3.14TCr EV / Sales 2026 *
1.91x
EV / Sales 2027 * 1.58x
Free-Float
62.66%
Yield 2026 *
1.64%
Yield 2027 * 1.77%
1 day-0.85%
1 week+0.43%
Current month+3.11%
1 month+2.65%
3 months+11.54%
6 months+1.75%
Current year-24.18%
1 week 114
Extreme 114
122
1 month 104.5
Extreme 104.5
122
Current year 96.2
Extreme 96.2
158
1 year 96.2
Extreme 96.2
163.5
3 years 96.2
Extreme 96.2
199
5 years 96.2
Extreme 96.2
253
10 years 50
Extreme 50
253
Manager TitleAgeSince
Chief Executive Officer 37 03/03/2025
Director of Finance/CFO 46 11/01/2025
Chief Operating Officer 53 01/01/2019
Director TitleAgeSince
Chairman 63 01/01/2017
Director/Board Member 40 01/01/2023
Director/Board Member 62 01/01/2022
Date Insider Type Main position Quantity % Market Cap. Importance
18/09/26 Exercice

Head of Human Resources

-1,250 0.0093%
18/09/26 Exercice -1,250 0.0093% -
18/09/26 Exercice 1,250 0.0093% -
Change 5-day change 1-year change 3-year change Capi.($)
-0.85%+0.43%-27.50%-12.78% 16Cr
+0.37%+0.26%-19.34%+76.77% 24TCr
-0.11%-0.49%-5.37%+20.74% 20TCr
+3.30%+1.21%-4.02%-16.92% 14TCr
-2.22%+4.43%+43.24%+474.15% 12TCr
+0.04%+4.52%+26.32%+134.00% 12TCr
-1.48%-0.04%-20.26%-26.59% 9.51TCr
-1.63%-2.76%-17.35%+1.23% 6.8TCr
-3.43%-0.67%-25.35%-18.63% 4.96TCr
-0.56%+1.34%+13.49%+137.08% 4.92TCr
Average -0.61%+3.16%-3.61%+76.90% 10.71TCr
Weighted average by Cap. -0.11%+2.77%-1.61%+88.26%

Financials

2026 *2027 *
Net sales 103.16Cr 10Cr 9.33Cr 8.63Cr 7.81Cr 15Cr 990.62Cr 15Cr 41Cr 518.37Cr 39Cr 38Cr 1.65TCr 118.85Cr 12Cr 11Cr 9.94Cr 9Cr 17Cr 1.14TCr 17Cr 47Cr 597.21Cr 45Cr 44Cr 1.9TCr
Net income 6.75Cr 68.06L 61.06L 56.45L 51.13L 95.52L 65Cr 96.67L 2.69Cr 34Cr 2.55Cr 2.5Cr 107.67Cr 13Cr 1.27Cr 1.14Cr 1.05Cr 95.29L 1.78Cr 120.81Cr 1.8Cr 5.01Cr 63Cr 4.76Cr 4.66Cr 200.69Cr
Net Debt 39Cr 3.97Cr 3.56Cr 3.3Cr 2.98Cr 5.58Cr 378.34Cr 5.64Cr 16Cr 197.98Cr 15Cr 15Cr 628.51Cr 30Cr 3.03Cr 2.71Cr 2.51Cr 2.27Cr 4.25Cr 288.14Cr 4.3Cr 12Cr 150.78Cr 11Cr 11Cr 478.66Cr
Projected Income Statement - Annual - Exsitec Holding AB
Logo Exsitec Holding AB
Exsitec Holding AB is a Sweden-based Information technology (IT) service management company. Exsitec are engaged in operational systems and digitization that contributes to the client companies development. The Company helps its customers get the digital support for their business to achieve a more efficient working day, superior customer experiences and smarter data analyses. The Company operations in Sweden are divided into three business areas. Within the Insight business area, the Company offers its customers the tools to conduct analyses and data processing by means of modern IT system for business intelligence, budgetary management, and planning.Within the ERP business area, customers are offered financial and logistical tools to reduce administration. In the Experience business area, the Company offers its customers tools to improve their customer experience as well as modern digital platforms relating to e-commerce, CRM, and integrations.
Employees
700
Date Price Change Volume
28/26/28 SEK 116.00 -0.85% 3,741
27/26/27 SEK 117.00 -2.09% 15,896
26/26/26 SEK 119.50 0.00% 2,363
23/26/23 SEK 119.50 +3.46% 12,472
22/26/22 SEK 115.50 0.00% 4,427
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Exsitec Holding AB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
117.00SEK
Average target price
169.50SEK
Spread / Average Target
+44.87%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Exsitec Holding AB