|
Market Closed -
London S.E.
10:05:01 06/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3,064.00 GBX | -2.17% |
|
+2.58% | -8.89% |
Company Valuation: Experian plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,457 | 30,027 | 39,859 | 42,122 | 30,850 | 36,972 | - | - |
| Change | - | -15.31% | 32.75% | 5.68% | -26.76% | 19.85% | - | - |
| Enterprise Value (EV) 1 | 39,374 | 33,924 | 43,813 | 46,770 | 36,084 | 42,470 | 41,678 | 40,677 |
| Change | - | -13.84% | 29.15% | 6.75% | -22.85% | 17.7% | -1.87% | -2.4% |
| P/E | 31.1x | 39.4x | 33.5x | 36.4x | 21x | 23.3x | 20.4x | 17.8x |
| PBR | 9.01x | 7.71x | 8.68x | 8.41x | 5.69x | 7.13x | 6.38x | 5.65x |
| PEG | - | -1.2x | 0.6x | -12.81x | 0.7x | 2.1x | 1.5x | 1.2x |
| Capitalization / Revenue | 5.64x | 4.54x | 5.62x | 5.6x | 3.65x | 4.03x | 3.75x | 3.49x |
| EV / Revenue | 6.26x | 5.13x | 6.17x | 6.22x | 4.27x | 4.63x | 4.23x | 3.84x |
| EV / EBITDA | 18.5x | 14.9x | 17.9x | 17.8x | 12x | 12.8x | 11.6x | 10.4x |
| EV / EBIT | 23.9x | 18.9x | 22.7x | 22.5x | 15.1x | 16x | 14.3x | 12.8x |
| EV / FCF | 30x | 31.1x | 39.6x | 34.5x | 23.8x | 22.4x | 19.3x | 18x |
| FCF Yield | 3.33% | 3.21% | 2.53% | 2.9% | 4.19% | 4.47% | 5.19% | 5.57% |
| Dividend per Share 2 | 0.5175 | 0.5475 | 0.585 | 0.625 | 0.6925 | 0.7675 | 0.8603 | 0.9546 |
| Rate of return | 1.33% | 1.66% | 1.34% | 1.36% | 2.02% | 1.82% | 2.04% | 2.26% |
| EPS 2 | 1.248 | 0.836 | 1.302 | 1.265 | 1.634 | 1.812 | 2.066 | 2.374 |
| Distribution rate | 41.5% | 65.5% | 44.9% | 49.4% | 42.4% | 42.4% | 41.6% | 40.2% |
| Net sales 1 | 6,288 | 6,619 | 7,097 | 7,523 | 8,445 | 9,170 | 9,849 | 10,600 |
| EBITDA 1 | 2,129 | 2,276 | 2,449 | 2,630 | 3,010 | 3,313 | 3,604 | 3,904 |
| EBIT 1 | 1,645 | 1,794 | 1,928 | 2,083 | 2,397 | 2,662 | 2,913 | 3,190 |
| Net income 1 | 1,165 | 770 | 1,199 | 1,166 | 1,502 | 1,602 | 1,793 | 2,036 |
| Net Debt 1 | 3,917 | 3,897 | 3,954 | 4,648 | 5,234 | 5,498 | 4,706 | 3,705 |
| Reference price 2 | 38.79 | 32.91 | 43.66 | 46.10 | 34.31 | 42.19 | 42.19 | 42.19 |
| Nbr of stocks (in thousands) | 9,14,038 | 9,12,453 | 9,12,895 | 9,13,734 | 8,99,266 | 8,76,264 | - | - |
| Announcement Date | 18/05/22 | 17/05/23 | 15/05/24 | 14/05/25 | 20/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.29x | 4.63x | 12.82x | 1.82% | 3.7TCr | |
| 28.68x | 10.2x | 19.08x | 0.83% | 14TCr | |
| 31.57x | 11.44x | 21.56x | 0.81% | 8.89TCr | |
| 31.47x | 6.81x | 17.48x | 2.18% | 5.12TCr | |
| 33.07x | 15.11x | 24.66x | 1.23% | 4.69TCr | |
| 17.55x | 3.89x | 11.66x | 2.92% | 2.31TCr | |
| 29.72x | 4.13x | 12.91x | 1.15% | 2.27TCr | |
| 21.06x | 3.11x | 12.74x | 2.23% | 2.19TCr | |
| 21.54x | 5.06x | 12.64x | 3.08% | 1.71TCr | |
| 19.15x | 3.95x | 11.24x | 0.62% | 1.58TCr | |
| Average | 25.71x | 6.83x | 15.68x | 1.69% | 4.62TCr | |
| Weighted average by Cap. | 28.10x | 8.76x | 17.96x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPN Stock
- Valuation Experian plc
Select your edition
All financial news and data tailored to specific country editions
