Valuation Experian plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 07:41:30 17/07/2026 pm IST			5-day change	1st Jan Change
2,691.00 ^GBX	+0.37%		+3.67%	-19.33%

03:13pm	WINNERS & LOSERS: Vega ups Vodafone stake; GSK drug trial disappoints	AN
16/07	British Equities Rise as Economic Rebound Offsets Middle East Tensions	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	35,457	30,027	39,859	42,122	30,850	32,216	-	-
Change	-	-15.31%	32.75%	5.68%	-26.76%	4.43%	-	-
Enterprise Value (EV) ¹	39,374	33,924	43,813	46,770	36,084	37,721	36,971	36,018
Change	-	-13.84%	29.15%	6.75%	-22.85%	4.54%	-1.99%	-2.58%
P/E	31.1x	39.4x	33.5x	36.4x	21x	19.9x	17.1x	15.2x
PBR	9.01x	7.71x	8.68x	8.41x	5.69x	6.1x	5.35x	4.65x
PEG	-	-1.2x	0.6x	-12.81x	0.7x	1.8x	1x	1.2x
Capitalization / Revenue	5.64x	4.54x	5.62x	5.6x	3.65x	3.51x	3.26x	3.03x
EV / Revenue	6.26x	5.13x	6.17x	6.22x	4.27x	4.11x	3.74x	3.38x
EV / EBITDA	18.5x	14.9x	17.9x	17.8x	12x	11.4x	10.2x	9.23x
EV / EBIT	23.9x	18.9x	22.7x	22.5x	15.1x	14.1x	12.6x	11.2x
EV / FCF	30x	31.1x	39.6x	34.5x	23.8x	20.6x	18.9x	16.8x
FCF Yield	3.33%	3.21%	2.53%	2.9%	4.19%	4.85%	5.28%	5.96%
Dividend per Share ²	0.5175	0.5475	0.585	0.625	0.6925	0.7689	0.863	0.957
Rate of return	1.33%	1.66%	1.34%	1.36%	2.02%	2.13%	2.39%	2.65%
EPS ²	1.248	0.836	1.302	1.265	1.634	1.813	2.112	2.382
Distribution rate	41.5%	65.5%	44.9%	49.4%	42.4%	42.4%	40.9%	40.2%
Net sales ¹	6,288	6,619	7,097	7,523	8,445	9,188	9,897	10,644
EBITDA ¹	2,129	2,276	2,449	2,630	3,010	3,312	3,607	3,902
EBIT ¹	1,645	1,794	1,928	2,083	2,397	2,668	2,930	3,215
Net income ¹	1,165	770	1,199	1,166	1,502	1,598	1,836	2,055
Net Debt ¹	3,917	3,897	3,954	4,648	5,234	5,504	4,755	3,802
Reference price ²	38.79	32.91	43.66	46.10	34.31	36.14	36.14	36.14
Nbr of stocks (in thousands)	9,14,038	9,12,453	9,12,895	9,13,734	8,99,266	8,91,366	-	-
Announcement Date	18/05/22	17/05/23	15/05/24	14/05/25	20/05/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXPERIAN PLC	19.93x	4.11x	11.4x	2.13%	3.22TCr
MORNINGSTAR, INC.	16.76x	2.89x	9.4x	1.16%	661.31Cr
DONNELLEY FINANCIAL SOLUTIONS, INC.	12.3x	-	-	-	124.76Cr
OPEN LENDING CORPORATION	29.31x	2.64x	10.32x	-	37Cr
Average	19.58x	3.21x	10.37x	1.64%	1.01TCr
Weighted average by Cap.	19.27x	3.89x	11.05x	1.96%