Business Segments Expedia Group, Inc.

Equities

Market Closed - Nasdaq Other stock markets 02:30:00 14/02/2026 am IST			5-day change	1st Jan Change
212.67 ^USD	-6.41%		-10.21%	-24.93%

13/02	Expedia Strong Q1 Guidance Signals Consumers are Still Traveling While Risk May be Ahead, Wedbush Says	MT
13/02	UBS Adjusts Price Target on Expedia Group to $266 From $270, Maintains Neutral Rating	MT

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Travel and Tourism Services
B2C	682.1Cr	874.1Cr	911.3Cr	927.4Cr	947.4Cr
EBITDA	178.2Cr	212.4Cr	232.5Cr	243.4Cr	279.8Cr
D&A	52Cr	-	-	-	-
Operating Income	127.7Cr	161.7Cr	181Cr	193Cr	224Cr
B2B	146Cr	254.6Cr	338.8Cr	410.2Cr	484.2Cr
EBITDA	11Cr	60Cr	80Cr	102.8Cr	125.7Cr
D&A	10Cr	-	-	-	-
Operating Income	80L	52Cr	68Cr	88Cr	102.8Cr
Broadcast Advertising
Trivago	42Cr	56Cr	52Cr	50Cr	62Cr
EBITDA	3.9Cr	11Cr	5.6Cr	1.1Cr	2Cr
D&A	1Cr	-	-	-	-
Operating Income	2.9Cr	10Cr	5.1Cr	60L	1.5Cr
Corporate & Eliminations	-11Cr	-18Cr	-19Cr	-18Cr	-20Cr
EBITDA	-45Cr	-49Cr	-50Cr	-54Cr	-57Cr
D&A	18Cr	-	-	-	-
Operating Income	-112.8Cr	-115.5Cr	-150.9Cr	-149.6Cr	-141.2Cr
Online Hotel Booking Services
Vrbo	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Online Travel Agencies
Core OTA	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Egencia	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
United States	656.9Cr	793.9Cr	814.7Cr	837.2Cr	871Cr
Total Assets	205.6Cr	211.1Cr	228.9Cr	235.5Cr	239Cr
All Other Countries	202.9Cr	372.8Cr	469.2Cr	531.9Cr	602.3Cr
Total Assets	12Cr	9.9Cr	7Cr	5.8Cr	5.7Cr