Valuation: EXEO Group, Inc.

Market Cap 53TCr 334.77Cr 289.95Cr 270.28Cr 248.59Cr 469.3Cr 32TCr 474.54Cr 3.18TCr 1.25TCr 16TCr 1.26TCr 1.23TCr P/E 2027 *
14.3x
P/E 2028 * 13.6x
Enterprise Value 61TCr 386.82Cr 335.02Cr 312.3Cr 287.23Cr 542.25Cr 37TCr 548.31Cr 3.67TCr 1.44TCr 18TCr 1.45TCr 1.42TCr EV / Sales 2027 *
0.81x
EV / Sales 2028 * 0.79x
Free-Float
90.37%
Yield 2027 *
3.08%
Yield 2028 * 3.2%
1 day+1.27%
1 week-2.77%
Current month-0.84%
1 month-3.71%
3 months-9.88%
6 months-0.15%
Current year-0.12%
1 week 2,525.5
Extreme 2525.5
2,680
1 month 2,516
Extreme 2516
2,763.5
Current year 2,516
Extreme 2516
3,058
1 year 2,040
Extreme 2040
3,058
3 years 1,350.5
Extreme 1350.5
3,058
5 years 1,017
Extreme 1017
3,058
10 years 661.5
Extreme 661.5
3,058
Manager TitleAgeSince
President 61 25/06/2025
Director of Finance/CFO 59 01/06/2022
Corporate Officer/Principal 60 01/06/2024
Director TitleAgeSince
Chairman 69 01/06/2025
Director/Board Member 73 01/06/2018
Director/Board Member 51 01/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
+1.27%-2.77%+28.45%+78.76% 330.61Cr
-0.70%+22.18%+76.20%+239.21% 10TCr
-0.79%+6.34%+4.31%+22.42% 8.09TCr
-0.04%+16.32%+155.69%+875.96% 6.24TCr
+1.05%+5.62%+11.51%+54.15% 5.79TCr
+0.24%+4.48%+29.20%+94.48% 4.79TCr
+1.12%+4.65%+132.21%+402.01% 3.85TCr
+0.40%+22.28%+31.57%+272.46% 3.62TCr
-0.81%+3.58%+85.02%+249.55% 3.54TCr
-1.29%-1.29%-18.79%-24.79% 2.84TCr
Average -0.00%+5.98%+53.54%+226.42% 4.95TCr
Weighted average by Cap. -0.19%+8.57%+58.32%+248.00%

Financials

2027 *2028 *
Net sales 75TCr 474.71Cr 411.15Cr 383.26Cr 352.5Cr 665.47Cr 45TCr 672.9Cr 4.5TCr 1.77TCr 23TCr 1.78TCr 1.74TCr 77TCr 487.21Cr 421.97Cr 393.36Cr 361.78Cr 682.99Cr 46TCr 690.62Cr 4.62TCr 1.81TCr 23TCr 1.83TCr 1.79TCr
Net income 3.67TCr 23Cr 20Cr 19Cr 17Cr 33Cr 2.22TCr 33Cr 221.09Cr 87Cr 1.11TCr 88Cr 86Cr 3.82TCr 24Cr 21Cr 20Cr 18Cr 34Cr 2.31TCr 34Cr 230.01Cr 90Cr 1.15TCr 91Cr 89Cr
Net Debt 8.2TCr 52Cr 45Cr 42Cr 39Cr 73Cr 4.95TCr 74Cr 493.75Cr 193.79Cr 2.48TCr 195.46Cr 191.15Cr 7.58TCr 48Cr 42Cr 39Cr 36Cr 67Cr 4.57TCr 68Cr 456.15Cr 179.03Cr 2.29TCr 180.58Cr 176.59Cr
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,751
Date Price Change Volume
05/26/05 JP¥2,596.00 +1.27% 6,09,800
04/26/04 JP¥2,563.50 +0.33% 4,85,200
03/26/03 JP¥2,555.00 -2.41% 6,05,800
31/26/31 JP¥2,618.00 -0.32% 8,68,100
30/26/30 JP¥2,626.50 -0.70% 5,64,600
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,596.00JPY
Average target price
2,920.00JPY
Spread / Average Target
+12.48%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 1951 Stock