Valuation: EXEO Group, Inc.

Market Cap 54TCr 327.64Cr 287.77Cr 267.62Cr 245.58Cr 461.42Cr 32TCr 468.53Cr 3.18TCr 1.24TCr 16TCr 1.23TCr 1.2TCr P/E 2027 *
14.6x
P/E 2028 * 13.8x
Enterprise Value 62TCr 377.74Cr 331.77Cr 308.54Cr 283.12Cr 531.97Cr 36TCr 540.17Cr 3.66TCr 1.43TCr 18TCr 1.42TCr 1.39TCr EV / Sales 2027 *
0.83x
EV / Sales 2028 * 0.8x
Free-Float
89.15%
Yield 2027 *
3.03%
Yield 2028 * 3.14%
1 day+1.23%
1 week+2.54%
Current month-4.44%
1 month-4.37%
3 months-7.98%
6 months-3.69%
Current year+1.56%
1 week 2,571
Extreme 2571
2,645
1 month 2,516
Extreme 2516
2,792.5
Current year 2,516
Extreme 2516
3,058
1 year 1,935
Extreme 1935
3,058
3 years 1,350.5
Extreme 1350.5
3,058
5 years 1,017
Extreme 1017
3,058
10 years 650
Extreme 650
3,058
Manager TitleAgeSince
President 61 25/06/2025
Director of Finance/CFO 59 01/06/2022
Corporate Officer/Principal 60 01/06/2024
Director TitleAgeSince
Director/Board Member 57 01/06/2023
Chairman 69 01/06/2025
Director/Board Member 59 01/06/2023
Change 5-day change 1-year change 3-year change Capi.($)
+1.23%+2.54%+33.34%+81.47% 327.64Cr
-4.28%-0.43%+48.42%+204.69% 9.39TCr
+0.30%+0.34%-4.71%+9.81% 7.12TCr
-0.22%-0.78%+8.83%+45.29% 5.41TCr
+0.32%-0.11%+22.88%+84.50% 4.57TCr
-0.13%-1.80%+132.90%+445.61% 3.83TCr
0.00%-2.55%+89.90%+275.08% 3.46TCr
-3.15%+0.09%+17.29%+292.42% 3.31TCr
0.00%+3.75%-20.20%-15.47% 2.87TCr
-0.61%-0.50%+22.59%+49.40% 2.09TCr
Average -0.65%-0.21%+35.12%+147.28% 4.24TCr
Weighted average by Cap. -1.17%-0.45%+34.25%+149.53%

Financials

2027 *2028 *
Net sales 75TCr 456.94Cr 401.33Cr 373.23Cr 342.49Cr 643.51Cr 44TCr 653.43Cr 4.43TCr 1.73TCr 22TCr 1.72TCr 1.68TCr 77TCr 468.98Cr 411.9Cr 383.06Cr 351.51Cr 660.46Cr 45TCr 670.64Cr 4.55TCr 1.78TCr 22TCr 1.76TCr 1.72TCr
Net income 3.67TCr 22Cr 20Cr 18Cr 17Cr 32Cr 2.16TCr 32Cr 217.57Cr 85Cr 1.06TCr 84Cr 82Cr 3.82TCr 23Cr 20Cr 19Cr 17Cr 33Cr 2.25TCr 33Cr 226.34Cr 88Cr 1.1TCr 88Cr 86Cr
Net Debt 8.2TCr 50Cr 44Cr 41Cr 38Cr 71Cr 4.82TCr 72Cr 485.89Cr 189.83Cr 2.37TCr 188.06Cr 184.01Cr 7.58TCr 46Cr 41Cr 38Cr 35Cr 65Cr 4.46TCr 66Cr 448.88Cr 175.37Cr 2.19TCr 173.73Cr 169.99Cr
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,751
Date Price Change Volume
24/26/24 JP¥2,639.50 +1.23% 7,64,800
23/26/23 JP¥2,607.50 +0.70% 5,03,700
22/26/22 JP¥2,589.50 -0.29% 3,84,900
21/26/21 JP¥2,597.00 +0.89% 4,70,300
17/26/17 JP¥2,574.00 -1.87% 7,02,500
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,639.50JPY
Average target price
2,920.00JPY
Spread / Average Target
+10.63%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 1951 Stock