Valuation: EXEO Group, Inc.

Market Cap 53TCr 334.65Cr 287.23Cr 269.6Cr 246.23Cr 464.7Cr 32TCr 466.94Cr 3.19TCr 1.24TCr 16TCr 1.26TCr 1.23TCr P/E 2027 *
14.2x
P/E 2028 * 13.4x
Enterprise Value 62TCr 386.11Cr 331.4Cr 311.05Cr 284.09Cr 536.15Cr 37TCr 538.74Cr 3.68TCr 1.43TCr 19TCr 1.45TCr 1.42TCr EV / Sales 2027 *
0.81x
EV / Sales 2028 * 0.79x
Free-Float
90.37%
Yield 2027 *
3.1%
Yield 2028 * 3.18%
1 day+0.50%
1 week+3.78%
Current month+0.74%
1 month-2.50%
3 months-6.37%
6 months-9.88%
Current year+1.48%
1 week 2,525
Extreme 2525
2,641
1 month 2,525
Extreme 2525
2,775
Current year 2,516
Extreme 2516
3,058
1 year 2,092
Extreme 2092
3,058
3 years 1,350.5
Extreme 1350.5
3,058
5 years 1,017
Extreme 1017
3,058
10 years 699
Extreme 699
3,058
Manager TitleAgeSince
President 61 25/06/2025
Director of Finance/CFO 59 01/06/2022
Corporate Officer/Principal 60 01/06/2024
Director TitleAgeSince
Chairman 69 01/06/2025
Director/Board Member 73 01/06/2018
Director/Board Member 51 01/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
+0.48%+3.78%+23.19%+70.99% 332.15Cr
+2.14%-8.96%+60.64%+200.45% 9.08TCr
-0.08%-0.71%+4.41%+16.77% 7.73TCr
-1.76%+0.34%+14.24%+50.08% 5.94TCr
+3.44%-4.74%+128.40%+788.96% 5.49TCr
-4.95%-6.68%+9.92%+77.92% 4.55TCr
-0.61%-0.09%+92.13%+340.46% 3.75TCr
-0.19%-2.16%+60.28%+228.70% 3.37TCr
+3.21%-5.24%+23.39%+246.88% 3.26TCr
+1.13%+2.52%-21.85%-21.16% 2.75TCr
Average +0.28%-3.74%+39.47%+200.00% 4.63TCr
Weighted average by Cap. +0.34%-4.45%+43.06%+210.79%

Financials

2027 *2028 *
Net sales 76TCr 474.49Cr 407.26Cr 382.25Cr 349.12Cr 658.88Cr 45TCr 662.06Cr 4.52TCr 1.75TCr 23TCr 1.78TCr 1.74TCr 78TCr 486.73Cr 417.76Cr 392.11Cr 358.12Cr 675.87Cr 46TCr 679.13Cr 4.64TCr 1.8TCr 23TCr 1.83TCr 1.79TCr
Net income 3.76TCr 24Cr 20Cr 19Cr 17Cr 33Cr 2.25TCr 33Cr 225.17Cr 87Cr 1.14TCr 89Cr 87Cr 3.93TCr 25Cr 21Cr 20Cr 18Cr 34Cr 2.35TCr 34Cr 235.1Cr 91Cr 1.19TCr 93Cr 91Cr
Net Debt 8.2TCr 51Cr 44Cr 41Cr 38Cr 71Cr 4.91TCr 72Cr 490.56Cr 190.11Cr 2.48TCr 193.2Cr 189Cr 7.58TCr 48Cr 41Cr 38Cr 35Cr 66Cr 4.53TCr 66Cr 453.19Cr 175.63Cr 2.29TCr 178.48Cr 174.61Cr
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,751
Date Price Change Volume
27/26/27 JP¥2,637.00 +0.48% 51,500
26/26/26 JP¥2,624.50 +0.81% 3,66,900
25/26/25 JP¥2,603.50 +0.37% 3,56,400
24/26/24 JP¥2,594.00 +2.11% 4,64,500
21/26/21 JP¥2,540.50 -0.29% 4,71,000
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,624.50JPY
Average target price
2,940.00JPY
Spread / Average Target
+12.02%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 1951 Stock