Valuation: EXEO Group, Inc.

Market Cap 52TCr 330.21Cr 293.53Cr 272.06Cr 247.53Cr 467.09Cr 31TCr 474.58Cr 3.27TCr 1.28TCr 16TCr 1.24TCr 1.21TCr P/E 2027 *
13.8x
P/E 2028 * 13.1x
Enterprise Value 63TCr 395.99Cr 352Cr 326.25Cr 296.84Cr 560.14Cr 38TCr 569.12Cr 3.92TCr 1.54TCr 20TCr 1.49TCr 1.45TCr EV / Sales 2027 *
0.82x
EV / Sales 2028 * 0.76x
Free-Float
88.55%
Yield 2027 *
3.17%
Yield 2028 * 3.25%
1 day+2.17%
1 week+1.95%
Current month+0.47%
1 month+0.35%
3 months-3.81%
6 months-7.85%
Current year-1.29%
1 week 2,506.5
Extreme 2506.5
2,581
1 month 2,485
Extreme 2485
2,645
Current year 2,485
Extreme 2485
3,058
1 year 2,134
Extreme 2134
3,058
3 years 1,350.5
Extreme 1350.5
3,058
5 years 1,017
Extreme 1017
3,058
10 years 739
Extreme 739
3,058
Manager TitleAgeSince
President 61 25/06/2025
Director of Finance/CFO 59 01/06/2022
Corporate Officer/Principal 60 01/06/2024
Director TitleAgeSince
Chairman 69 01/06/2025
Director/Board Member 73 01/06/2018
Director/Board Member 51 01/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
+2.17%+1.95%+19.55%+67.46% 322.69Cr
-1.61%-10.49%+44.42%+258.24% 9.66TCr
+0.37%+1.03%-10.26%+4.98% 6.68TCr
-2.85%-16.12%+71.57%+798.07% 5.2TCr
-0.66%+0.32%-5.04%+17.57% 5.31TCr
+2.27%-0.23%-15.39%+50.08% 3.49TCr
-1.48%-8.59%+5.01%+256.22% 3.23TCr
+1.14%-4.51%+45.32%+297.23% 3.11TCr
+1.79%+3.42%-19.22%-13.69% 2.75TCr
+0.84%-2.17%+28.11%+171.08% 2.66TCr
Average -0.03%-3.10%+16.41%+190.72% 4.24TCr
Weighted average by Cap. -0.56%-3.71%+19.74%+215.44%

Financials

2027 *2028 *
Net sales 76TCr 482.26Cr 428.68Cr 397.33Cr 361.5Cr 682.16Cr 46TCr 693.1Cr 4.78TCr 1.87TCr 24TCr 1.81TCr 1.77TCr 78TCr 491.57Cr 436.95Cr 405Cr 368.48Cr 695.33Cr 47TCr 706.48Cr 4.87TCr 1.91TCr 24TCr 1.84TCr 1.81TCr
Net income 3.77TCr 24Cr 21Cr 20Cr 18Cr 34Cr 2.27TCr 34Cr 236.6Cr 93Cr 1.18TCr 90Cr 88Cr 3.93TCr 25Cr 22Cr 21Cr 19Cr 35Cr 2.36TCr 36Cr 246.51Cr 97Cr 1.23TCr 93Cr 91Cr
Net Debt 10TCr 66Cr 58Cr 54Cr 49Cr 93Cr 6.24TCr 95Cr 651.43Cr 255.41Cr 3.26TCr 246.87Cr 241.61Cr 7.1TCr 45Cr 40Cr 37Cr 34Cr 64Cr 4.27TCr 65Cr 445.56Cr 174.7Cr 2.23TCr 168.85Cr 165.26Cr
Projected Income Statement - Annual - EXEO Group, Inc.
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,751
Date Price Change Volume
16/26/16 JP¥2,565.50 +2.17% 6,50,400
15/26/15 JP¥2,511.00 -1.26% 3,87,600
14/26/14 JP¥2,543.00 -0.59% 3,36,000
13/26/13 JP¥2,558.00 +1.45% 3,88,100
09/26/09 JP¥2,521.50 +0.20% 4,66,400
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - EXEO Group, Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,565.50JPY
Average target price
2,940.00JPY
Spread / Average Target
+14.60%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - EXEO Group, Inc.
  1. Stock Market
  2. Stocks
  3. 1951 Stock