|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.180 EUR | -1.61% |
|
-1.15% | -4.95% |
| 08/05 | EVOTEC : Deutsche Bank remains Neutral | ZD |
| 07/05 | EVOTEC : Deutsche Bank remains Neutral | ZD |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 920.7 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -4.73% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 941.3 | 983.8 | 960.9 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | 0.28% | 4.51% | -2.33% |
| P/E ratio | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -6.4x | -20.7x | 26.9x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 1.33x | 1.41x | 1.35x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0.2x | 0.3x | -0x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 1.24x | 1.12x | 1.02x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.27x | 1.2x | 1.06x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | 29.9x | 10.3x | 6.58x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -9.9x | -70.4x | 17.2x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -12.5x | -21x | 31.7x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -8% | -4.76% | 3.15% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -0.8089 | -0.2506 | 0.1924 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 739.9 | 820.5 | 904.1 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | 31.51 | 95.49 | 146.1 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -95.11 | -13.98 | 55.76 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -97.9 | -37.71 | 45.8 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 20.6 | 63.1 | 40.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 5.180 | 5.180 | 5.180 |
| Nbr of stocks (in thousands) | 1,75,162 | 1,76,703 | 1,76,936 | 1,77,303 | 1,77,323 | 1,77,749 | - | - |
| Announcement Date | 12/04/22 | 12/05/23 | 24/04/24 | 17/04/25 | 08/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.4x | 1.27x | 29.87x | -.--% | 108.37Cr | |
| 29.29x | 5.18x | 16.05x | 1.12% | 4.34TCr | |
| 47.3x | 4.76x | 30.21x | -.--% | 3.47TCr | |
| -17.93x | 275.37x | -16.05x | -.--% | 3.01TCr | |
| 21.76x | 2.53x | 10.94x | -.--% | 2.98TCr | |
| 31.84x | 8.18x | 20.96x | 0.4% | 2.85TCr | |
| -21.32x | 13.76x | -21.38x | -.--% | 1.25TCr | |
| 20.79x | 1.84x | 8.08x | 1.29% | 1.23TCr | |
| Average | 13.17x | 39.11x | 9.84x | 0.35% | 2.41TCr | |
| Weighted average by Cap. | 20.32x | 47.80x | 10.64x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EVT Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition