Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,473 1,485 1,783 1,761 2,842 2,083 - -
Change - -39.93% 20.04% -1.22% 61.36% -26.71% - -
Enterprise Value (EV) 1 5,287 4,251 4,328 4,388 4,307 4,065 4,383 4,673
Change - -19.6% 1.8% 1.4% -1.85% -5.62% 7.82% 6.62%
P/E 10.7x 4.72x -5.07x -1.63x -4.6x -9.81x -13x 88.4x
PBR 0.89x 0.5x 0.45x 0.68x 0.77x 0.62x 0.66x 0.62x
PEG - 0.2x 0x -0x 0.1x 0.1x 0.5x -1x
Capitalization / Revenue 2.15x 1.31x 1.47x 1.42x 2.3x 1.65x 1.57x 1.46x
EV / Revenue 4.59x 3.76x 3.57x 3.53x 3.48x 3.22x 3.29x 3.28x
EV / EBITDA 6.14x 5.15x 6.02x 6.49x 6.81x 6.19x 6.12x 5.87x
EV / EBIT 12.4x 7.41x -22.6x -4.83x -19.6x -39.2x -91.6x 30x
EV / FCF 11.9x 9.19x - -784x -133x -13.2x -103x -368x
FCF Yield 8.38% 10.9% - -0.13% -0.75% -7.59% -0.98% -0.27%
Dividend per Share 2 0.93 - - - - - - -
Rate of return 8.66% - - - - - - -
EPS 2 1.002 1.267 -0.741 -2.279 -0.524 -0.1803 -0.1365 0.02
Distribution rate 92.8% - - - - - - -
Net sales 1 1,152 1,131 1,213 1,244 1,236 1,263 1,330 1,425
EBITDA 1 861.6 825.5 718.9 676.2 632.4 656.3 715.8 796.7
EBIT 1 424.8 573.5 -191.3 -909.2 -220.1 -103.8 -47.82 155.5
Net income 1 230.8 314.9 -309.9 -1,082 -457.3 -203 -172.5 -74.8
Net Debt 1 2,814 2,766 2,544 2,627 1,465 1,982 2,300 2,590
Reference price 2 10.740 5.975 3.756 3.710 2.413 1.768 1.768 1.768
Nbr of stocks (in thousands) 2,30,268 2,48,619 4,74,745 4,74,787 11,77,901 11,77,820 - -
Announcement Date 26/07/22 28/07/23 09/08/24 05/08/25 07/08/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.81x3.22x6.19x-.--% 233.26Cr
629.22x40.92x83.65x - 2,00300Cr
13.38x2.54x6.41x2.83% 16TCr
32.34x5.3x22x0.26% 16TCr
10.45x2.22x5.99x5.3% 14TCr
29.45x5.36x9.39x1.76% 12TCr
7.72x1.35x4.87x5.83% 8.06TCr
18.73x2.16x8.17x3.72% 7.26TCr
14.32x2.34x7.68x2.93% 6.96TCr
13.19x1.41x4.8x3.44% 3.64TCr
Average 75.90x 6.68x 15.91x 2.9% 28.42TCr
Weighted average by Cap. 448.96x 29.78x 61.82x 3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eutelsat Communications

Historical PBR trend

Valuation ratios - PBR - Eutelsat Communications

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eutelsat Communications

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eutelsat Communications


Year-on-year evolution of the Yield

Valuation ratios - Yield - Eutelsat Communications
  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications