Valuation Euronet Worldwide, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 11/07/2026 am IST			5-day change	1st Jan Change
77.29 ^USD	+0.77%		+0.14%	+1.55%

20/05	Euronet Worldwide, Inc. - Analyst/Investor Day
20/05	Euronet Worldwide Seeks Acquisitions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	6,299	4,681	4,681	4,518	3,200	2,943	-
Change	-	-25.69%	0%	-3.48%	-29.17%	-8.04%	-
Enterprise Value (EV)	6,299	4,687	4,681	4,518	3,200	2,943	2,943
Change	-	-25.59%	-0.13%	-3.48%	-29.17%	-8.04%	0%
P/E	90.3x	21.4x	18.5x	15.9x	11.1x	10.4x	8.79x
PBR	-	3.78x	-	-	-	-	-
PEG	-	0x	0.7x	0.9x	1.84x	1.2x	0.5x
Capitalization / Revenue	2.1x	1.39x	1.27x	1.13x	0.75x	0.65x	0.62x
EV / Revenue	0x	0x	0x	0x	0x	0.65x	0.62x
EV / EBITDA	0x	0x	0x	0x	0x	3.78x	3.47x
EV / EBIT	0x	0x	0x	0x	0x	5.25x	4.7x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.32	4.41	5.5	6.45	6.84	7.432	8.79
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,996	3,359	3,688	3,990	4,244	4,549	4,781
EBITDA ¹	395	565.3	618.7	678.5	743.7	778.1	849.2
EBIT ¹	222.6	385.4	432.6	503.2	529.8	560.9	626.8
Net income ¹	70.7	235.7	283.9	306	309.5	352.8	388.2
Net Debt	-	6.4	-	-	-	-	-
Reference price ²	119.17	94.38	101.49	102.84	76.11	77.29	77.29
Nbr of stocks (in thousands)	52,856	49,594	46,121	43,932	42,045	38,075	-
Announcement Date	10/02/22	08/02/23	07/02/24	13/02/25	12/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EURONET WORLDWIDE, INC.	10.26x	-	-	-	292.04Cr
VISA, INC.	27.32x	14.59x	20.72x	0.78%	66TCr
BLOCK, INC.	33.44x	1.69x	9.67x	-.--%	4.65TCr
PAYPAL HOLDINGS, INC.	8.93x	1.23x	6.27x	1.18%	4TCr
FISERV, INC.	9.04x	2.62x	6.07x	-.--%	2.75TCr
CORPAY, INC.	16.44x	5.48x	10.43x	-.--%	2.3TCr
GLOBAL PAYMENTS INC.	-49.7x	3.05x	6.49x	1.38%	2.03TCr
PAYPAY CORPORATION	21.71x	6.68x	21.84x	-.--%	1.06TCr
ONE97 COMMUNICATIONS LIMITED	135.3x	8.06x	123.68x	-.--%	847.21Cr
EDENRED SE	12.71x	2.31x	5.49x	5.81%	632.64Cr
Average	22.55x	5.08x	23.41x	1.02%	8.42TCr
Weighted average by Cap.	24.87x	12.06x	19.25x	0.74%