Company Valuation: Esprit Stones Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,335 1,226
Change - -47.51%
Enterprise Value (EV) 1 3,242 1,715
Change - -47.08%
P/E 13.6x -46.9x
PBR 1.75x 0.93x
PEG 0.6x 0x
Capitalization / Revenue 0.73x 0.71x
EV / Revenue 1.01x 0.99x
EV / EBITDA 8.73x 30x
EV / EBIT 11.7x -43.4x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 7.829 -1.192
Distribution rate - -
Net sales 1 3,215 1,725
EBITDA 1 371.1 57.16
EBIT 1 276.1 -39.53
Net income 1 156.6 -26.16
Net Debt 1 906.7 489.7
Reference price 2 106.40 55.85
Nbr of stocks (in thousands) 21,945 21,945
Announcement Date 04/09/25 09/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.42Cr
20.33x1.46x13.98x1.63% 4.32TCr
22.59x2.84x13.93x1.94% 3.92TCr
11.36x0.9x5.85x3.5% 3.69TCr
27.71x5.56x18.84x2.49% 2.1TCr
23.75x2.01x14.58x0.62% 2.07TCr
15.22x2.1x10.47x1.87% 1.34TCr
17.64x2.93x12.08x1.4% 1.3TCr
-21.93x1.44x16.21x3.03% 1.25TCr
20.49x3.23x10.69x0.63% 959.68Cr
Average 15.24x 2.50x 12.96x 1.9% 2.1TCr
Weighted average by Cap. 17.24x 2.30x 12.72x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ESPRIT Stock
  4. Valuation Esprit Stones Limited