|
Market Closed -
NYSE
01:30:02 22/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 66.36 USD | +1.79% |
|
+2.79% | -40.60% |
| 11/09 | ESAB Corporation Declares $0.12 Dividend, Unchanged for the Quarter | MT |
| 11/09 | ESAB Corporation Declares Quarterly Cash Dividend on Common Stock, Payable on October 16, 2026 | CI |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 4,125 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -39.18% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 6,058 | 5,702 | 5,274 |
| Change | - | 54.76% | 31.37% | -2.85% | -22.65% | -5.87% | -7.52% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 17.3x | 11.2x | 9.72x |
| PBR | - | 3.25x | - | 3.13x | 1.53x | 1.4x | 1.26x |
| PEG | - | -2.88x | 1x | -2x | 3.97x | 0.2x | 0.7x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.35x | 1.24x | 1.17x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 1.98x | 1.71x | 1.5x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 9.85x | 7.98x | 6.79x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 10.7x | 8.73x | 7.42x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 20.3x | 14.6x | 11.2x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 4.93% | 6.83% | 8.92% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.409 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.62% | 0.7% | 0.77% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.83 | 5.949 | 6.827 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 10.7% | 7.84% | 7.47% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,056 | 3,336 | 3,523 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 615.1 | 714.1 | 776.3 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 567.7 | 653.1 | 710.9 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 238 | 373.7 | 459.5 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,933 | 1,577 | 1,148 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 66.36 | 66.36 | 66.36 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 07/03/23 | 29/02/24 | 20/02/25 | 20/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.33x | 1.98x | 9.85x | 0.62% | 412.55Cr | |
| 30.95x | 5.49x | 20.04x | 0.84% | 12TCr | |
| 31.77x | 5.03x | 19.08x | 1.69% | 9.13TCr | |
| 29.08x | 3.32x | 19.18x | 0.71% | 6.37TCr | |
| 41.31x | 6.45x | 28.45x | 1.84% | 6.02TCr | |
| 39.99x | 8.1x | 23.71x | -.--% | 5.81TCr | |
| 26.37x | 4.83x | 16.92x | 2.28% | 3.44TCr | |
| 31.83x | 4.16x | 15.68x | 0.11% | 3.07TCr | |
| 21.11x | 1.8x | 13.02x | 2.22% | 3.07TCr | |
| 22.2x | 3.2x | 13.79x | 1.06% | 2.69TCr | |
| Average | 29.19x | 4.44x | 17.97x | 1.14% | 5.21TCr | |
| Weighted average by Cap. | 31.68x | 5.06x | 19.87x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
