Valuation: Ernst Russ AG

Market Cap 31Cr 35Cr 29Cr 26Cr 50Cr 3.35TCr 51Cr 349.06Cr 136.86Cr 1.75TCr 132.28Cr 129.47Cr 5.56TCr P/E 2026 *
7.69x
P/E 2027 * 11.5x
Enterprise Value 31Cr 35Cr 28Cr 26Cr 49Cr 3.28TCr 50Cr 342.44Cr 134.26Cr 1.71TCr 129.77Cr 127.01Cr 5.46TCr EV / Sales 2026 *
1.96x
EV / Sales 2027 * 1.58x
Free-Float
28%
Yield 2026 *
3.05%
Yield 2027 * 2.87%
1 week-2.11%
Current month-8.82%
1 month-7.92%
3 months+20.16%
6 months+22.37%
Current year+33.62%
1 week 9.28
Extreme 9.28
9.6
1 month 9.22
Extreme 9.22
10.65
Current year 6.9
Extreme 6.9
10.65
1 year 6.44
Extreme 6.44
10.65
3 years 3.75
Extreme 3.75
10.65
5 years 3.5
Extreme 3.505
10.65
10 years 0.4
Extreme 0.4
10.65
Manager TitleAgeSince
Chief Executive Officer - -
Chief Executive Officer - -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 71 -
Director/Board Member 54 24/06/2019
Chairman 54 -
Date Insider Type Main position Quantity % Market Cap. Importance
22/05/26 Sell

Director

-10,63,611 3.1571%
22/05/26 Sell

Director

-37,365 0.1109%
14/10/25 Buy

Chief Executive Officer

7,692 0.0228%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.11%+40.48%+119.60% 35Cr
+1.21%+4.80%-2.31%+78.33% 18TCr
+0.53%-0.68%+30.88%+75.66% 15TCr
+0.85%+0.41%+35.21%+229.88% 9.64TCr
-2.37%-6.72%-31.80%+1.22% 8.53TCr
-0.96%-2.23%-16.84%+72.18% 8.17TCr
-1.62%-5.21%-26.69%+42.64% 7.74TCr
-1.84%-2.26%-15.65%+43.49% 7.23TCr
-1.12%-5.28%+48.80%+146.39% 4.52TCr
-0.35%+0.06%+6.50%+49.47% 4.42TCr
Average -0.57%-1.68%+6.86%+85.89% 8.26TCr
Weighted average by Cap. -0.28%-0.80%+3.35%+82.78%

Financials

2026 *2027 *
Net sales 16Cr 18Cr 15Cr 13Cr 25Cr 1.68TCr 25Cr 174.81Cr 69Cr 874.2Cr 66Cr 65Cr 2.79TCr 17Cr 19Cr 16Cr 14Cr 27Cr 1.8TCr 27Cr 188.03Cr 74Cr 940.35Cr 71Cr 70Cr 3TCr
Net income 4.08Cr 4.59Cr 3.78Cr 3.44Cr 6.49Cr 435.22Cr 6.59Cr 45Cr 18Cr 227.11Cr 17Cr 17Cr 724.01Cr 2.71Cr 3.05Cr 2.52Cr 2.29Cr 4.32Cr 289.73Cr 4.39Cr 30Cr 12Cr 151.19Cr 11Cr 11Cr 481.98Cr
Net Debt -59.5L -66.94L -55.15L -50.18L -94.68L -64Cr -96.2L -6.63Cr -2.6Cr -33Cr -2.51Cr -2.46Cr -105.68Cr -4.69Cr -5.28Cr -4.35Cr -3.96Cr -7.46Cr -500.75Cr -7.58Cr -52Cr -20Cr -261.31Cr -20Cr -19Cr -833.02Cr
Projected Income Statement - Annual - Ernst Russ AG
Logo Ernst Russ AG
Ernst Russ AG, formerly HCI Capital AG, is a Germany-based an international shipowner and maritime investment manager company. The Company is primarily engaged in the operation of maritime shipping with its own and third-party vessels, the undertaking of shipping and ship brokerage transactions, including the activities of chartering brokers, time charter brokers, and the activities of a buying and selling broker for ships and for contractual relationships relating to their construction or repair. It also offers shipping services of all kinds, including ship management services for third parties and the assumption of management functions for operators of seagoing vessels and other companies in the maritime shipping industry. The Company is also engaged in the acquisition and holding of participations in other companies, particularly in the maritime shipping and real estate sectors.
Employees
46
Date Price Change Volume
16/26/16 €9.300 0.00% 2,180
15/26/15 €9.300 -0.43% 1,218
14/26/14 €9.340 -1.48% 5,252
13/26/13 €9.480 -0.21% 2,833
12/26/12 €9.500 0.00% 3,813
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Ernst Russ AG
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
9.300EUR
Average target price
14.07EUR
Spread / Average Target
+51.25%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Ernst Russ AG
  1. Stock Market
  2. Stocks
  3. HXCK Stock