Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2015 2016 (USD) 2017 (USD) 2018 (USD) 2019 (USD) 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD)

Oil and Gas Refining and Marketing

          

Marketing, Midstream & Processing (MMP)

4.49TCr 8.73TCr 15TCr 11TCr 10TCr

CAPEX

-19Cr -22Cr -121.2Cr -84Cr -95Cr

NOPAT

- - - 187.7Cr 143.8Cr

D&A

145.3Cr 107.9Cr 88Cr 90Cr 95Cr

Operating Income

36Cr 114.1Cr 361.2Cr 398.4Cr 332.6Cr

Oil and Gas Production

          

Exploration & Production Norway (EPN)

1.19TCr 3.92TCr 7.59TCr 3.82TCr 3.35TCr

CAPEX

-485.1Cr -510.1Cr -492.2Cr -593.9Cr -628.5Cr

NOPAT

- - - 649.4Cr 555.1Cr

D&A

554.6Cr 467.8Cr 498.6Cr 442.9Cr 489Cr

Operating Income

309.7Cr 3.05TCr 6.76TCr 2.91TCr 2.46TCr

Exploration & Production International (Excluding E&P USA)

363.5Cr 534.3Cr 725.8Cr 700.2Cr 652.6Cr

CAPEX

-260.8Cr -182.8Cr -262.3Cr -437.6Cr -319.1Cr

NOPAT

- - - 165Cr 160Cr

D&A

347.1Cr 325.7Cr 144.5Cr 212.3Cr 206.4Cr

Operating Income

-356.5Cr 33Cr 324.8Cr 233.2Cr 274.6Cr

Exploration & Production USA (E&P USA)

261.5Cr 414.8Cr 552.2Cr 428.6Cr 392.7Cr

CAPEX

-106.8Cr -69Cr -76Cr -120.6Cr -386.2Cr

NOPAT

- - - 77Cr 81Cr

D&A

382.4Cr 173.3Cr 142.2Cr 177.9Cr 160.7Cr

Operating Income

-351.2Cr 115Cr 402.2Cr 135.3Cr 103.1Cr

Exploration & Production International (E&P International)

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Electric Power By Wind Energy

          

Other

25Cr 49Cr 20Cr 12Cr 12Cr

CAPEX

-104.4Cr -21Cr -18Cr -13Cr -25Cr

NOPAT

- - - -3.3Cr -1Cr

D&A

94Cr 97Cr 14Cr 13Cr 14Cr

Operating Income

-9.8Cr -21Cr -18Cr -9.2Cr -6Cr

Renewables (REN)

- 139.4Cr 13Cr 3.2Cr 9.2Cr

CAPEX

- -46Cr -30Cr -200.7Cr -215.3Cr

NOPAT

- - - -39Cr -32Cr

D&A

- 30L 40L 1.2Cr 3.4Cr

Operating Income

- 124.5Cr -8.4Cr -76Cr -68Cr

Eliminations

-1.75TCr -4.73TCr -8.66TCr -4.87TCr -4.34TCr

Operating Income

30Cr -46Cr 58Cr -14Cr -40L

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2015 2016 (USD) 2017 (USD) 2018 (USD) 2019 (USD) 2020 (USD) 2021 (USD) 2022 (USD) 2023 (USD) 2024 (USD)

Norway

3.67TCr 7.21TCr 13TCr 8.44TCr 8.1TCr

Total Assets

4.22TCr 4.06TCr 3.32TCr 3.3TCr 3TCr

Income Tax Expense

- 2.32TCr - - -

EBT

- 3.33TCr - - -

United States (USA)

646.4Cr 1.27TCr 1.94TCr 1.92TCr 1.85TCr

Total Assets

1.32TCr 1.23TCr 1.23TCr 1.26TCr 1.56TCr

Income Tax Expense

- 3Cr - - -

EBT

- 210.4Cr - - -

Total Assets

81Cr 71Cr 62Cr 47Cr 35Cr

Income Tax Expense

- 20Cr - - -

EBT

- 34Cr - - -

Total Assets

72Cr 95Cr 90Cr 110.3Cr 115.9Cr

Income Tax Expense

- 47Cr - - -

EBT

- 100Cr - - -

Total Assets

168.3Cr 165.4Cr 140.1Cr - -

Income Tax Expense

- 3.2Cr - - -

EBT

- 12Cr - - -

Total Assets

152.7Cr 140.3Cr 117.1Cr 115.7Cr 101.9Cr

Income Tax Expense

- 9.4Cr - - -

EBT

- 57Cr - - -

Other Countries

48Cr 141.9Cr 447.01Cr 320.54Cr 307.51Cr

Total Assets

144.7Cr 100Cr 54Cr 26Cr 14Cr

United Kingdom

- - - - -

Total Assets

439.8Cr 209.6Cr 368.8Cr 553.5Cr 164.1Cr

Income Tax Expense

- -105.7Cr - - -

EBT

- -144.6Cr - - -

Income Tax Expense

- 10L - - -

Total Assets

- - - - -

EBT

- 50L - - -

Total Assets

97Cr 123.5Cr - - -

Income Tax Expense

- 1.5Cr - - -

EBT

- 33Cr - - -

Total Assets

- - 62Cr 65Cr 82Cr

Income Tax Expense

- 40L - - -

EBT

- -1.3Cr - - -

EBT

- 1.8Cr - - -

Income Tax Expense

- 10L - - -

EBT

- -10L - - -

Income Tax Expense

- 70L - - -

EBT

- 2.6Cr - - -

EBT

- -20L - - -

Income Tax Expense

- -1.4Cr - - -

EBT

- -10L - - -

Income Tax Expense

- -9.7Cr - - -

EBT

- 30Cr - - -

Income Tax Expense

- 8.5Cr - - -

EBT

- 11Cr - - -

EBT

- -70L - - -

Income Tax Expense

- 1.4Cr - - -

EBT

- 69Cr - - -

EBT

- -70L - - -

Income Tax Expense

- 9.1Cr - - -

EBT

- 64Cr - - -

Total Assets

- - - 45Cr 64Cr

EBT

- -40L - - -

EBT

- -1.5Cr - - -

EBT

- -80L - - -

EBT

- -10L - - -

EBT

- -10L - - -

Income Tax Expense

- 10L - - -

EBT

- -80L - - -

Income Tax Expense

- -12Cr - - -

EBT

- -602.7Cr - - -

Brazil

9.5Cr 2.5Cr - - -

Total Assets

820.3Cr 875.1Cr 940Cr 1.09TCr 1.15TCr

Income Tax Expense

- 1.3Cr - - -

EBT

- -40Cr - - -

Sweden

- - - - -

Denmark

207.6Cr 437.6Cr - - -

Total Assets

95Cr 54Cr 50Cr 97Cr 77Cr

Income Tax Expense

- -20L - - -

EBT

- -6.3Cr - - -

Income Tax Expense

- -20L - - -

EBT

- 60L - - -
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW