|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.75 USD | -2.70% |
|
-2.15% | +0.28% |
| 03/06 | Private Equity's Bet on Tennis | MT |
| 28/05 | EQT to Bring Google Cloud's Agentic AI Platform to Portfolio Companies | MT |
Company Valuation: EQT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,243 | 12,417 | 15,902 | 27,513 | 33,450 | 33,619 | - | - |
| Change | - | 50.64% | 28.07% | 73.02% | 21.58% | 0.51% | - | - |
| Enterprise Value (EV) 1 | 13,614 | 16,637 | 21,616 | 36,635 | 41,140 | 38,179 | 36,567 | 34,837 |
| Change | - | 22.21% | 29.92% | 69.48% | 12.3% | -7.2% | -4.22% | -4.73% |
| P/E ratio | -6.09x | 7.72x | 9.16x | 102x | 16.2x | 10.8x | 11x | 9.85x |
| PBR | 0.82x | 1.11x | 1.1x | 1.34x | 1.41x | 1.22x | 1.14x | 1.05x |
| PEG | - | -0x | -2.51x | -1.1x | 0x | 0.2x | -4.69x | 0.8x |
| Capitalization / Revenue | 2.69x | 1.66x | 2.3x | 5.22x | 3.87x | 3.49x | 3.48x | 3.29x |
| EV / Revenue | 4.44x | 2.22x | 3.13x | 6.95x | 4.76x | 3.96x | 3.79x | 3.41x |
| EV / EBITDA | 5.84x | 4.72x | 7.21x | 9.83x | 6.97x | 5.6x | 5.36x | 4.71x |
| EV / EBIT | 23.7x | 8.96x | 17.1x | 23.4x | 12.5x | 8.64x | 8.4x | 7.58x |
| EV / FCF | 14.6x | 8.06x | 24.6x | 53.6x | 13.6x | 11.1x | 10.7x | 9.09x |
| FCF Yield | 6.87% | 12.4% | 4.06% | 1.87% | 7.37% | 9% | 9.36% | 11% |
| Dividend per Share 2 | 0.125 | 0.55 | 0.61 | 0.63 | - | 0.6568 | 0.6762 | 0.6855 |
| Rate of return | 0.57% | 1.63% | 1.58% | 1.37% | - | 1.22% | 1.26% | 1.28% |
| EPS 2 | -3.58 | 4.38 | 4.22 | 0.45 | 3.31 | 4.986 | 4.869 | 5.455 |
| Distribution rate | -3.49% | 12.6% | 14.5% | 140% | - | 13.2% | 13.9% | 12.6% |
| Net sales 1 | 3,065 | 7,498 | 6,909 | 5,273 | 8,644 | 9,630 | 9,656 | 10,208 |
| EBITDA 1 | 2,332 | 3,523 | 2,998 | 3,729 | 5,904 | 6,821 | 6,819 | 7,401 |
| EBIT 1 | 573.7 | 1,857 | 1,265 | 1,566 | 3,304 | 4,418 | 4,353 | 4,594 |
| Net income 1 | -1,156 | 1,771 | 1,735 | 230.6 | 2,039 | 3,117 | 3,045 | 3,317 |
| Net Debt 1 | 5,371 | 4,220 | 5,714 | 9,122 | 7,690 | 4,559 | 2,948 | 1,217 |
| Reference price 2 | 21.81 | 33.83 | 38.66 | 46.11 | 53.60 | 53.75 | 53.75 | 53.75 |
| Nbr of stocks (in thousands) | 3,77,949 | 3,67,046 | 4,11,332 | 5,96,684 | 6,24,071 | 6,25,478 | - | - |
| Announcement Date | 09/02/22 | 15/02/23 | 13/02/24 | 18/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.78x | 3.96x | 5.6x | 1.22% | 3.36TCr | |
| 11.65x | 2.19x | 5.03x | 2.89% | 14TCr | |
| 11.41x | 3.18x | 6.02x | 3.91% | 9.53TCr | |
| 7.8x | 2.63x | 4.34x | 3% | 7.34TCr | |
| 7.55x | 2.52x | 4.06x | 1.8% | 5.66TCr | |
| 11.47x | 3.5x | 4.87x | 2.25% | 5.42TCr | |
| 8.74x | 1.34x | 4.56x | 2.18% | 5.3TCr | |
| 8.79x | 2.35x | 4.51x | 2.66% | 5.11TCr | |
| 11.13x | 3.11x | 4.56x | 7.19% | 4.16TCr | |
| 5.17x | 1.58x | 3.65x | 4.9% | 3.12TCr | |
| Average | 9.45x | 2.64x | 4.72x | 3.2% | 6.33TCr | |
| Weighted average by Cap. | 9.91x | 2.60x | 4.85x | 3.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EQT Stock
- Valuation EQT Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition