Market Closed -
Nasdaq Stockholm
10:30:00 18/02/2025 pm IST
|
5-day change
|
1st Jan Change
|
368.00 SEK
|
+0.05%
|
|
+0.27%
|
+20.22%
|
593e21a3d77d18591bc4454.VtjbdJuz4Yvsrvh2ILQy32Kw-i3nPglECg94zGgd2go.PJysBNyF2eCDyJxPV-tnqACdnWqRCX41PUtOmBwtgn8AoO1EwZ6wvJbxkwFiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | |
57Cr
|
61Cr
|
108.57Cr
|
132.85Cr
|
196.61Cr
|
---|
| | | |
2.54Cr
|
9.98Cr
|
51Cr
|
17Cr
|
12Cr
|
---|
| | | |
60Cr
|
71Cr
|
159.6Cr
|
149.73Cr
|
208.45Cr
|
---|
| | | |
23Cr
|
25Cr
|
36Cr
|
50Cr
|
71Cr
|
---|
| | | |
37Cr
|
46Cr
|
123.14Cr
|
100Cr
|
137.92Cr
|
---|
| | | |
2.98Cr
|
3.51Cr
|
3.75Cr
|
4.38Cr
|
5.41Cr
|
---|
| | | |
-
|
-
|
5.48Cr
|
15Cr
|
36Cr
|
---|
| | | |
16Cr
|
12Cr
|
16Cr
|
22Cr
|
25Cr
|
---|
| | | |
19Cr
|
16Cr
|
25Cr
|
41Cr
|
66Cr
|
---|
| | | |
18Cr
|
30Cr
|
98Cr
|
58Cr
|
72Cr
|
---|
| | | |
-40L
|
-47L
|
-80L
|
-4.38Cr
|
-5.71Cr
|
---|
| | | |
9L
|
7L
|
6L
|
85L
|
3.75Cr
|
---|
| | | |
-31L
|
-40L
|
-74L
|
-3.53Cr
|
-1.96Cr
|
---|
| | | |
-21L
|
1.06Cr
|
1.1Cr
|
-60L
|
-1.05Cr
|
---|
| | | |
-4L
|
-4L
|
-35L
|
-43L
|
-54L
|
---|
| | | |
17Cr
|
30Cr
|
98Cr
|
54Cr
|
68Cr
|
---|
| | | |
-
|
-
|
-4.02Cr
|
-27Cr
|
-44Cr
|
---|
| | | |
-
|
78L
|
-
|
-
|
-
|
---|
| | | |
-
|
-
|
-6.2Cr
|
-
|
-
|
---|
| | | |
17Cr
|
31Cr
|
88Cr
|
26Cr
|
24Cr
|
---|
| | | |
1.32Cr
|
2.83Cr
|
-3.08Cr
|
8.69Cr
|
10Cr
|
---|
| | | |
16Cr
|
28Cr
|
91Cr
|
18Cr
|
14Cr
|
---|
| | | |
-
|
9.65Cr
|
7L
|
1L
|
-93L
|
---|
| | | |
16Cr
|
38Cr
|
91Cr
|
18Cr
|
13Cr
|
---|
| | | |
16Cr
|
38Cr
|
91Cr
|
18Cr
|
13Cr
|
---|
| | | |
16Cr
|
38Cr
|
91Cr
|
18Cr
|
13Cr
|
---|
| | | |
16Cr
|
28Cr
|
91Cr
|
18Cr
|
14Cr
|
---|
Per Share Items
| | | | | | | | |
---|
| | | |
0.19
|
0.4
|
0.93
|
0.17
|
0.11
|
---|
| | | |
0.19
|
0.3
|
0.93
|
0.17
|
0.12
|
---|
| | | |
85Cr
|
95Cr
|
98Cr
|
103.2Cr
|
118.58Cr
|
---|
| | | |
0.19
|
0.4
|
0.93
|
0.17
|
0.11
|
---|
| | | |
0.19
|
0.3
|
0.93
|
0.17
|
0.12
|
---|
| | | |
85Cr
|
95Cr
|
98Cr
|
103.26Cr
|
118.64Cr
|
---|
| | | |
0.13
|
0.2
|
0.63
|
0.33
|
0.36
|
---|
| | | |
0.13
|
0.2
|
0.63
|
0.32
|
0.36
|
---|
| | | |
0.21
|
0.24
|
0.27
|
0.27
|
0.32
|
---|
| | | |
18.98
|
51.88
|
25.72
|
165.06
|
229.72
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
19Cr
|
31Cr
|
104.94Cr
|
75Cr
|
109.13Cr
|
---|
| | | |
19Cr
|
31Cr
|
104.32Cr
|
74Cr
|
107.92Cr
|
---|
| | | |
18Cr
|
30Cr
|
98Cr
|
58Cr
|
72Cr
|
---|
| | | |
60Cr
|
71Cr
|
159.6Cr
|
149.73Cr
|
208.44Cr
|
---|
| | | |
7.64
|
9.1
|
-3.51
|
33.03
|
41.85
|
---|
| | | |
1.83Cr
|
2.2Cr
|
7.41Cr
|
7.25Cr
|
12Cr
|
---|
| | | |
-51L
|
63L
|
-10Cr
|
1.44Cr
|
-1.53Cr
|
---|
| | | |
11Cr
|
19Cr
|
61Cr
|
34Cr
|
42Cr
|
---|
| | | |
22L
|
24L
|
24L
|
28L
|
4.57Cr
|
---|
Supplemental Operating Expense Items
| | | | | | | | |
---|
| | | |
37L
|
31L
|
-
|
-
|
-
|
---|
| | | |
1.1Cr
|
1.89Cr
|
-
|
2.78Cr
|
-
|
---|
| | | |
1.1Cr
|
1.89Cr
|
-
|
2.78Cr
|
-
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | |
---|
| | | |
91Cr
|
88Cr
|
59Cr
|
64Cr
|
111.4Cr
|
---|
| | | |
91Cr
|
88Cr
|
59Cr
|
64Cr
|
111.4Cr
|
---|
| | | |
16Cr
|
33Cr
|
52Cr
|
92Cr
|
90Cr
|
---|
| | | |
7.91Cr
|
5.68Cr
|
7.73Cr
|
36Cr
|
30Cr
|
---|
| | | |
24Cr
|
38Cr
|
60Cr
|
127.1Cr
|
119.88Cr
|
---|
| | | |
4.48Cr
|
2.85Cr
|
15Cr
|
89Cr
|
59Cr
|
---|
| | | |
16L
|
21L
|
20Cr
|
-
|
-
|
---|
| | | |
119.32Cr
|
129.13Cr
|
153.19Cr
|
280.11Cr
|
289.92Cr
|
---|
| | | |
13Cr
|
13Cr
|
17Cr
|
20Cr
|
21Cr
|
---|
| | | |
-1.53Cr
|
-1.86Cr
|
-2.34Cr
|
-3.04Cr
|
-4.05Cr
|
---|
| | | |
11Cr
|
11Cr
|
15Cr
|
17Cr
|
17Cr
|
---|
| | | |
7.05Cr
|
17Cr
|
48Cr
|
71Cr
|
75Cr
|
---|
| | | |
1.47Cr
|
1.53Cr
|
84Cr
|
217.22Cr
|
213.26Cr
|
---|
| | | |
1.91Cr
|
1.01Cr
|
72Cr
|
362.47Cr
|
314.77Cr
|
---|
| | | |
82L
|
11L
|
13Cr
|
11Cr
|
9.21Cr
|
---|
| | | |
75L
|
33L
|
1.51Cr
|
1.52Cr
|
1.78Cr
|
---|
| | | |
32L
|
2.2Cr
|
3.41Cr
|
-1L
|
-
|
---|
| | | |
142.89Cr
|
162.27Cr
|
389.17Cr
|
960.26Cr
|
920.83Cr
|
---|
Liabilities
| | | | | | | | |
---|
| | | |
1.25Cr
|
50L
|
80L
|
1.58Cr
|
1.22Cr
|
---|
| | | |
16Cr
|
15Cr
|
22Cr
|
39Cr
|
45Cr
|
---|
| | | |
94L
|
-
|
-
|
-
|
-
|
---|
| | | |
1.44Cr
|
1.6Cr
|
2.25Cr
|
3.14Cr
|
3.43Cr
|
---|
| | | |
1.88Cr
|
2.55Cr
|
5.33Cr
|
4.04Cr
|
5.06Cr
|
---|
| | | |
90L
|
3.64Cr
|
1.92Cr
|
10Cr
|
7.42Cr
|
---|
| | | |
4.24Cr
|
5.38Cr
|
3.43Cr
|
9.48Cr
|
11Cr
|
---|
| | | |
27Cr
|
29Cr
|
36Cr
|
68Cr
|
73Cr
|
---|
| | | |
-
|
-
|
50Cr
|
201.74Cr
|
202.08Cr
|
---|
| | | |
7.59Cr
|
7.32Cr
|
9.54Cr
|
10Cr
|
9.12Cr
|
---|
| | | |
21L
|
14L
|
7L
|
41Cr
|
36Cr
|
---|
| | | |
-
|
-
|
-
|
1L
|
1L
|
---|
| | | |
35Cr
|
36Cr
|
95Cr
|
320.39Cr
|
320.47Cr
|
---|
| | | |
91L
|
91L
|
94L
|
1.12Cr
|
1.18Cr
|
---|
| | | |
84Cr
|
84Cr
|
176.39Cr
|
559.32Cr
|
559.32Cr
|
---|
| | | |
24Cr
|
43Cr
|
111.68Cr
|
101.47Cr
|
85Cr
|
---|
| | | |
-66L
|
-1.27Cr
|
5.27Cr
|
-22Cr
|
-45Cr
|
---|
| | | |
108.18Cr
|
126.28Cr
|
294.28Cr
|
639.87Cr
|
600.36Cr
|
---|
| | | |
108.18Cr
|
126.28Cr
|
294.28Cr
|
639.87Cr
|
600.36Cr
|
---|
| | | |
142.89Cr
|
162.27Cr
|
389.17Cr
|
960.26Cr
|
920.83Cr
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
95Cr
|
95Cr
|
99Cr
|
118.61Cr
|
118.48Cr
|
---|
| | | |
95Cr
|
95Cr
|
99Cr
|
118.61Cr
|
118.48Cr
|
---|
| | | |
1.14
|
1.32
|
2.98
|
5.39
|
5.07
|
---|
| | | |
104.8Cr
|
123.74Cr
|
138.89Cr
|
60Cr
|
72Cr
|
---|
| | | |
1.1
|
1.3
|
1.41
|
0.51
|
0.61
|
---|
| | | |
9.97Cr
|
8.92Cr
|
61Cr
|
214.89Cr
|
214.63Cr
|
---|
| | | |
-81Cr
|
-79Cr
|
2.61Cr
|
150.4Cr
|
103.23Cr
|
---|
| | | |
3
|
3
|
3
|
3
|
3
|
---|
| | | |
1.16Cr
|
1.24Cr
|
1.32Cr
|
1.63Cr
|
1.83Cr
|
---|
| | | |
645
|
703
|
1.15T
|
1.77T
|
1.82T
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | |
16Cr
|
38Cr
|
91Cr
|
18Cr
|
13Cr
|
---|
| | | |
1.86Cr
|
2.04Cr
|
2.36Cr
|
3.52Cr
|
4.58Cr
|
---|
| | | |
75L
|
90L
|
6.32Cr
|
16Cr
|
36Cr
|
---|
| | | |
2.61Cr
|
2.94Cr
|
8.68Cr
|
19Cr
|
41Cr
|
---|
| | | |
37L
|
57L
|
55L
|
72L
|
83L
|
---|
| | | |
-
|
-1.61Cr
|
-7.28Cr
|
-59L
|
-2.25Cr
|
---|
| | | |
-1.14Cr
|
-
|
-5L
|
-
|
-
|
---|
| | | |
-
|
-1.87Cr
|
-
|
-
|
-
|
---|
| | | |
1.56Cr
|
-10Cr
|
35L
|
26Cr
|
52Cr
|
---|
| | | |
-3.24Cr
|
-13Cr
|
-43Cr
|
-9.66Cr
|
-12Cr
|
---|
| | | |
8.25Cr
|
1.25Cr
|
11Cr
|
1.81Cr
|
1.76Cr
|
---|
| | | |
24Cr
|
16Cr
|
61Cr
|
55Cr
|
94Cr
|
---|
| | | |
-1.71Cr
|
-83L
|
-1.15Cr
|
-3.08Cr
|
-2.31Cr
|
---|
| | | |
-
|
-
|
-63Cr
|
-145.55Cr
|
-
|
---|
| | | |
-2.52Cr
|
-1L
|
-
|
-2L
|
-5L
|
---|
| | | |
-2.54Cr
|
-11Cr
|
-24Cr
|
-6.04Cr
|
-3.97Cr
|
---|
| | | |
2.3Cr
|
14Cr
|
-1.66Cr
|
-7L
|
2.45Cr
|
---|
| | | |
-4.47Cr
|
2.06Cr
|
-90Cr
|
-154.76Cr
|
-3.88Cr
|
---|
| | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | |
-
|
-
|
50Cr
|
148.31Cr
|
-
|
---|
| | | |
-
|
-
|
50Cr
|
148.31Cr
|
-
|
---|
| | | |
-55L
|
-94L
|
-
|
-
|
-
|
---|
| | | |
-1.08Cr
|
-1.44Cr
|
-27Cr
|
-3.81Cr
|
-3.16Cr
|
---|
| | | |
-1.63Cr
|
-2.38Cr
|
-27Cr
|
-3.81Cr
|
-3.16Cr
|
---|
| | | |
57Cr
|
-
|
-
|
-
|
5L
|
---|
| | | |
-9.31Cr
|
-
|
-
|
-
|
-3.8Cr
|
---|
| | | |
-3.03Cr
|
-20Cr
|
-23Cr
|
-29Cr
|
-30Cr
|
---|
| | | |
-3.03Cr
|
-20Cr
|
-23Cr
|
-29Cr
|
-30Cr
|
---|
| | | |
23L
|
47L
|
-82L
|
-90L
|
-4.77Cr
|
---|
| | | |
44Cr
|
-22Cr
|
-2.03Cr
|
114.5Cr
|
-42Cr
|
---|
| | | |
79L
|
82L
|
1.72Cr
|
-8.96Cr
|
-2.17Cr
|
---|
| | | |
-
|
-1L
|
-
|
1L
|
-
|
---|
| | | |
64Cr
|
-3.06Cr
|
-29Cr
|
5.71Cr
|
47Cr
|
---|
Supplemental Items
| | | | | | | | |
---|
| | | |
-
|
47L
|
80L
|
87L
|
4.77Cr
|
---|
| | | |
1.03Cr
|
3.54Cr
|
4.63Cr
|
9.92Cr
|
11Cr
|
---|
| | | |
8.7Cr
|
12Cr
|
22Cr
|
-37Cr
|
122.48Cr
|
---|
| | | |
8.95Cr
|
13Cr
|
23Cr
|
-34Cr
|
126.04Cr
|
---|
| | | |
2.05Cr
|
10Cr
|
47Cr
|
90Cr
|
-42Cr
|
---|
| | | |
-1.63Cr
|
-2.38Cr
|
22Cr
|
144.5Cr
|
-3.16Cr
|
---|
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | |
---|
| | | |
11.41
|
12.17
|
22.21
|
5.4
|
4.75
|
---|
| | | |
14.17
|
14.66
|
24.96
|
6.02
|
5.35
|
---|
| | | |
22.59
|
24.12
|
43.21
|
3.77
|
2.24
|
---|
| | | |
22.59
|
24.12
|
43.21
|
3.77
|
2.24
|
---|
Margin Analysis
| | | | | | | | |
---|
| | | |
61.58
|
64.5
|
77.16
|
66.51
|
66.16
|
---|
| | | |
32.13
|
43.98
|
65.75
|
49.78
|
52.35
|
---|
| | | |
31
|
43.19
|
65.36
|
49.26
|
51.77
|
---|
| | | |
29.75
|
41.92
|
61.4
|
38.9
|
34.31
|
---|
| | | |
26.61
|
39.9
|
56.94
|
11.77
|
6.68
|
---|
| | | |
26.61
|
53.52
|
56.98
|
11.77
|
6.23
|
---|
| | | |
26.61
|
39.9
|
56.94
|
11.77
|
6.68
|
---|
| | | |
18.01
|
26.75
|
38.38
|
22.41
|
20.38
|
---|
| | | |
14.51
|
17.46
|
13.94
|
-24.44
|
58.76
|
---|
| | | |
14.92
|
17.88
|
14.25
|
-22.61
|
60.47
|
---|
Asset Turnover
| | | | | | | | |
---|
| | | |
0.61
|
0.46
|
0.58
|
0.22
|
0.22
|
---|
| | | |
7.08
|
6.3
|
12.28
|
9.42
|
12.19
|
---|
| | | |
6.29
|
2.51
|
2.57
|
1.91
|
2.17
|
---|
Short Term Liquidity
| | | | | | | | |
---|
| | | |
4.43
|
4.53
|
4.29
|
4.11
|
3.96
|
---|
| | | |
4.26
|
4.42
|
3.32
|
2.81
|
3.16
|
---|
| | | |
0.91
|
0.55
|
1.71
|
0.81
|
1.29
|
---|
| | | |
58.06
|
145.79
|
142.04
|
190.66
|
168.11
|
---|
| | | |
20.44
|
12.73
|
6.51
|
8.66
|
7.24
|
---|
Long Term Solvency
| | | | | | | | |
---|
| | | |
9.22
|
7.06
|
20.86
|
33.58
|
35.75
|
---|
| | | |
8.44
|
6.6
|
17.26
|
25.14
|
26.34
|
---|
| | | |
7.02
|
5.8
|
20.1
|
33.09
|
35.18
|
---|
| | | |
6.42
|
5.41
|
16.63
|
24.77
|
25.91
|
---|
| | | |
24.29
|
22.18
|
24.38
|
33.36
|
34.8
|
---|
| | | |
44.6
|
63.21
|
122.5
|
13.3
|
12.52
|
---|
| | | |
51.12
|
69.47
|
133.35
|
17.64
|
19.7
|
---|
| | | |
46.85
|
67.7
|
131.91
|
16.94
|
19.3
|
---|
| | | |
0.49
|
0.27
|
0.58
|
2.78
|
1.91
|
---|
| | | |
-3.96
|
-2.42
|
0.02
|
1.95
|
0.92
|
---|
| | | |
0.53
|
0.28
|
0.58
|
2.9
|
1.95
|
---|
| | | |
-4.32
|
-2.48
|
0.02
|
2.03
|
0.94
|
---|
Growth Over Prior Year
| | | | | | | | |
---|
| | | |
52.52
|
25.68
|
125.2
|
-6.18
|
39.22
|
---|
| | | |
52.54
|
31.5
|
169.39
|
-19.13
|
38.5
|
---|
| | | |
39.33
|
38.16
|
228.45
|
-28.98
|
46.42
|
---|
| | | |
39.56
|
38.63
|
232.34
|
-29.3
|
46.33
|
---|
| | | |
37.13
|
39.29
|
221.42
|
-40.56
|
22.76
|
---|
| | | |
32.01
|
89.29
|
221.32
|
-80.61
|
-21
|
---|
| | | |
32.01
|
137.66
|
139.76
|
-80.61
|
-26.32
|
---|
| | | |
34.58
|
46.03
|
215.04
|
-45.22
|
26.58
|
---|
| | | |
-3.96
|
69.53
|
212.79
|
-81.6
|
-31.48
|
---|
| | | |
577.45
|
104.71
|
59.2
|
93.49
|
-2.07
|
---|
| | | |
97.72
|
0.09
|
30.82
|
15.75
|
0.59
|
---|
| | | |
171.76
|
13.56
|
139.83
|
146.75
|
-4.11
|
---|
| | | |
241.03
|
18.07
|
12.24
|
-56.67
|
20.19
|
---|
| | | |
226.73
|
16.73
|
133.04
|
117.44
|
-6.17
|
---|
| | | |
82.27
|
-35.74
|
288.38
|
-9.7
|
72.03
|
---|
| | | |
533.33
|
-51.46
|
38.55
|
167.83
|
-25
|
---|
| | | |
77.55
|
13.73
|
102.78
|
-246.54
|
-411.08
|
---|
| | | |
77.89
|
13.81
|
101.93
|
-232.92
|
-444.06
|
---|
| | | |
- |
13.84
|
13.98
|
-1.1
|
20.26
|
---|
Compound Annual Growth Rate Over Two Years
| | | | | | | | |
---|
| | | |
35.65
|
34.25
|
68.23
|
45.35
|
14.28
|
---|
| | | |
37.02
|
37.41
|
88.22
|
47.6
|
5.83
|
---|
| | | |
39.03
|
50.13
|
115.68
|
52.73
|
1.98
|
---|
| | | |
41
|
51.59
|
117.36
|
53.28
|
1.71
|
---|
| | | |
40.64
|
51.12
|
114.35
|
38.22
|
-14.58
|
---|
| | | |
44.72
|
52.94
|
146.62
|
-21.07
|
-60.86
|
---|
| | | |
44.72
|
77.12
|
138.7
|
-31.82
|
-62.21
|
---|
| | | |
39.89
|
53.69
|
117.23
|
31.37
|
-16.73
|
---|
| | | |
23.3
|
23.44
|
130.28
|
-24.14
|
-64.49
|
---|
| | | |
340.62
|
272.4
|
80.56
|
67.53
|
37.66
|
---|
| | | |
37.5
|
40.67
|
14.43
|
23.05
|
7.9
|
---|
| | | |
123.25
|
75.67
|
65.03
|
143.26
|
53.82
|
---|
| | | |
249.49
|
100.67
|
15.12
|
-30.26
|
-27.84
|
---|
| | | |
208.05
|
95.29
|
64.93
|
125.1
|
42.83
|
---|
| | | |
115.86
|
8.23
|
57.98
|
87.27
|
24.64
|
---|
| | | |
90.74
|
75.33
|
-17.99
|
92.64
|
41.73
|
---|
| | | |
104.21
|
58.92
|
43
|
82.61
|
121.47
|
---|
| | | | |
---|
|