Valuation Enterprise Products Partners L.P.

Equities

Market Closed - Nyse Other stock markets 02:30:02 21/01/2026 am IST			5-day change	1st Jan Change
32.75 ^USD	-0.46%		+1.21%	+2.15%

09/01	Enterprise Products Partners Raises Quarterly Distribution to $0.55 per Unit From $0.545, Payable Feb. 13 to Holders of Record Jan. 30	MT
08/01	Enterprise Products Partners L.P. Declares Fourth Quarterly Cash Distribution, Payable on February 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	42,763	47,920	52,475	57,229	67,975	70,849	70,849	-
Change	-	12.06%	9.51%	9.06%	18.78%	4.23%	0%	-
Enterprise Value (EV) ¹	71,470	74,635	80,564	85,657	99,033	1,03,662	1,03,432	1,03,100
Change	-	4.43%	7.94%	6.32%	15.62%	4.67%	-0.22%	-0.32%
P/E ratio	11.5x	10.5x	9.65x	10.5x	11.7x	12.5x	11.5x	10.8x
PBR	1.76x	1.89x	1.97x	2.06x	2.36x	2.41x	2.32x	2.22x
PEG	-	0.5x	0.5x	13.13x	1.73x	-4.52x	1.25x	1.85x
Capitalization / Revenue	1.57x	1.17x	0.9x	1.15x	1.21x	1.36x	1.33x	1.23x
EV / Revenue	2.63x	1.83x	1.38x	1.72x	1.76x	1.99x	1.95x	1.8x
EV / EBITDA	8.87x	8.9x	8.65x	9.19x	10x	10.5x	9.87x	9.47x
EV / EBIT	14.2x	12.2x	11.7x	12.4x	13.5x	14.6x	13.6x	12.9x
EV / FCF	26.8x	11.9x	13.1x	20.1x	37.1x	31.3x	17.4x	15.8x
FCF Yield	3.74%	8.44%	7.64%	4.97%	2.69%	3.19%	5.74%	6.33%
Dividend per Share ²	1.785	1.815	1.905	2.005	2.1	2.178	2.284	2.397
Rate of return	9.11%	8.27%	7.9%	7.61%	6.7%	6.65%	6.97%	7.32%
EPS ²	1.71	2.1	2.5	2.52	2.69	2.616	2.857	3.024
Distribution rate	104%	86.4%	76.2%	79.6%	78.1%	83.3%	79.9%	79.3%
Net sales ¹	27,200	40,807	58,186	49,715	56,219	52,043	53,133	57,420
EBITDA ¹	8,056	8,381	9,309	9,318	9,899	9,849	10,480	10,881
EBIT ¹	5,035	6,104	6,907	6,929	7,338	7,099	7,633	7,999
Net income ¹	3,775	4,634	5,487	5,529	5,897	5,690	6,149	6,467
Net Debt ¹	28,708	26,716	28,089	28,428	31,058	32,813	32,583	32,251
Reference price ²	19.59	21.96	24.12	26.35	31.36	32.75	32.75	32.75
Nbr of stocks (in thousands)	21,82,881	21,82,130	21,75,570	21,71,879	21,67,575	21,63,321	21,63,321	-
Announcement Date	03/02/21	01/02/22	01/02/23	01/02/24	04/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENTERPRISE PRODUCTS PARTNERS L.P.	12.52x	1.99x	10.52x	6.65%	7.08TCr
ENBRIDGE INC.	21.21x	4.13x	12.46x	5.79%	10TCr
WILLIAMS COMPANIES, INC.	29.24x	8.94x	13.41x	3.26%	7.51TCr
KINDER MORGAN, INC.	21.71x	5.61x	11.36x	4.18%	6.22TCr
MPLX LP	11.82x	6.15x	11.29x	7.29%	5.65TCr
TC ENERGY CORPORATION	21.05x	8.74x	12.18x	4.53%	5.43TCr
ONEOK, INC.	13.66x	2.42x	9.79x	5.6%	4.66TCr
TARGA RESOURCES CORP.	21.91x	3.26x	11.7x	2.15%	3.97TCr
CHENIERE ENERGY PARTNERS, L.P.	13.41x	3.88x	11.5x	5.88%	2.72TCr
PEMBINA PIPELINE CORPORATION	19.95x	5.79x	10.71x	5.27%	2.25TCr
Average	18.65x	5.09x	11.49x	5.06%	5.58TCr
Weighted average by Cap.	19.26x	5.17x	11.68x	5.12%