Company Valuation: Entergy Corporation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 23,852 19,991 22,641 22,892 21,399 26,137 - -
Change - -16.19% 13.25% 1.11% -6.52% 22.14% - -
Enterprise Value (EV) 1 43,247 42,229 49,280 49,428 47,512 54,660 57,262 59,967
Change - -2.35% 16.7% 0.3% -3.88% 15.04% 4.76% 4.72%
P/E ratio 19x 14.5x 20.3x 20.9x 9.12x 16.9x 15.8x 14.7x
PBR 2.33x 1.83x 1.96x 1.83x 2.42x 1.75x 1.62x 1.52x
PEG - 1.52x -1x -6.81x 0x -0.5x 2.21x 1.96x
Capitalization / Revenue 2.19x 1.98x 1.93x 1.66x 1.76x 2.06x 1.95x 1.86x
EV / Revenue 3.98x 4.18x 4.2x 3.59x 3.91x 4.31x 4.28x 4.27x
EV / EBITDA 15x 13.5x 13.6x 13x 10.6x 11.3x 10.5x 10x
EV / EBIT 30.8x 27.8x 25.4x 24.1x 18.1x 19.1x 17.6x 16.3x
EV / FCF -31.3x -21.1x -12.2x -19.9x -661x -108x -39.9x -49.1x
FCF Yield -3.19% -4.75% -8.22% -5.02% -0.15% -0.92% -2.51% -2.04%
Dividend per Share 2 3.66 3.74 3.86 4.1 4.34 4.562 4.805 5.052
Rate of return 3.06% 3.75% 3.43% 3.64% 4.29% 3.73% 3.93% 4.13%
EPS 2 6.3 6.9 5.54 5.37 11.1 7.23 7.746 8.326
Distribution rate 58.1% 54.2% 69.7% 76.4% 39.1% 63.1% 62% 60.7%
Net sales 1 10,879 10,114 11,743 13,764 12,147 12,685 13,374 14,035
EBITDA 1 2,883 3,132 3,627 3,812 4,463 4,858 5,451 5,975
EBIT 1 1,402 1,519 1,943 2,051 2,618 2,860 3,249 3,682
Net income 1 1,241 1,388 1,118 1,103 2,357 1,555 1,705 1,878
Net Debt 1 19,395 22,238 26,640 26,536 26,114 28,524 31,126 33,830
Reference price 2 119.80 99.84 112.65 112.50 101.19 122.23 122.23 122.23
Nbr of stocks (in thousands) 1,99,102 2,00,233 2,00,981 2,03,484 2,11,473 2,13,831 - -
Announcement Date 19/02/20 24/02/21 23/02/22 16/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
16.82x4.3x11.22x+3.75%26.14B
23.76x9.06x15.18x+2.50%171B
22.32x6.16x13.85x+3.20%97.16B
15.15x2.66x8.37x+4.37%90.88B
19.41x5.82x12.47x+3.58%89.73B
10.5x1.38x5.56x+6.38%78.89B
19.79x3.11x14.71x+0.78%58.55B
18.47x4.95x12.2x+3.47%54.83B
20.34x5.66x11.96x+4.63%48.01B
Average 18.51x 4.79x 11.73x +3.63% 79.52B
Weighted average by Cap. 19.25x 5.40x 12.11x +3.52%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ETR Stock
  4. Valuation Entergy Corporation
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW