Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 672.3 - -
Change - 2.07% -23.71% -19.83% -8.9% 153.49% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 1,526 1,328 1,098
Change - -29.33% -29.26% -19.8% 3.28% 118.28% -12.97% -17.3%
P/E 1.18x -11.7x -12x 3.21x 143x 6.92x 6.49x 19.2x
PBR - 0.99x 0.8x - 0.5x 2.39x 5.97x 5.97x
PEG - 0x 0.4x -0x -1.5x 0x 0.98x -0.3x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.56x 0.38x 0.42x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 1.27x 0.76x 0.68x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 2.48x 1.45x 1.37x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 5.19x 3.01x 2.49x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 5.98x 3.82x 2.8x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 16.7% 26.2% 35.7%
Dividend per Share 2 - - - - 0.0107 0.0104 0.0124 0.0114
Rate of return - - - - 7.51% 2.86% 3.4% 3.12%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0526 0.0561 0.019
Distribution rate - - - - 1,072% 19.8% 22.1% 59.9%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,202 1,757 1,611
EBITDA 1 742.9 979.1 824.7 672.6 503.8 614.5 913.1 803.8
EBIT 1 443.2 709.2 482.6 - 394.1 294.3 441.9 441.1
Net income 1 377 -41.23 -30.83 93.77 1.562 129 202.1 125.2
Net Debt 1 1,222 717.1 480.9 385.8 433.9 853.9 656 426.1
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3639 0.3639 0.3639
Nbr of stocks (in thousands) 18,39,866 18,46,206 18,90,641 18,51,580 18,59,057 18,61,081 - -
Announcement Date 24/03/22 05/04/23 28/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.92x1.27x2.49x2.86% 68Cr
11.84x2.35x5.15x2.61% 16TCr
11.99x3.19x6.19x3.64% 9.93TCr
8.4x2.53x4.39x2.86% 7.57TCr
17.98x4.16x11.07x5.4% 6.91TCr
7.23x2.46x3.88x1.8% 5.83TCr
8.8x1.51x4.52x1.96% 5.77TCr
8.89x2.43x4.89x2.31% 5.52TCr
11.01x3.32x4.71x2.36% 5.18TCr
11.83x3.2x4.83x6.36% 4.15TCr
Average 10.49x 2.64x 5.21x 3.22% 6.65TCr
Weighted average by Cap. 11.13x 2.75x 5.59x 3.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - EnQuest PLC

Historical PBR trend

Valuation ratios - PBR - EnQuest PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - EnQuest PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - EnQuest PLC


Year-on-year evolution of the Yield

Valuation ratios - Yield - EnQuest PLC
  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC