Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 685.7 - -
Change - 2.07% -23.71% -19.83% -8.9% 158.53% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 1,550 1,374 1,099
Change - -29.33% -29.26% -19.8% 3.28% 121.67% -11.31% -20.04%
P/E 1.18x -11.7x -12x 3.21x 143x 7.63x 4.56x 7.35x
PBR - 0.99x 0.8x - 0.5x 2.42x 6.04x 6.04x
PEG - 0x 0.4x -0x -1.5x 0x 0.1x -0.2x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.58x 0.39x 0.43x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 1.31x 0.79x 0.69x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 2.58x 1.52x 1.41x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 5.27x 3.11x 2.49x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 6.07x 3.95x 2.8x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 16.5% 25.3% 35.7%
Dividend per Share 2 - - - - 0.0107 0.0104 0.0124 0.0114
Rate of return - - - - 7.51% 2.83% 3.36% 3.08%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0483 0.0808 0.0502
Distribution rate - - - - 1,072% 21.6% 15.3% 22.7%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,184 1,742 1,589
EBITDA 1 742.9 979.1 824.7 672.6 503.8 600.3 906.6 781.4
EBIT 1 443.2 709.2 482.6 - 394.1 294.3 441.9 441.1
Net income 1 377 -41.23 -30.83 93.77 1.562 119.3 247.4 190.1
Net Debt 1 1,222 717.1 480.9 385.8 433.9 864.1 688.8 413.3
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3684 0.3684 0.3684
Nbr of stocks (in thousands) 18,39,866 18,46,206 18,90,641 18,51,580 18,59,057 18,61,081 - -
Announcement Date 24/03/22 05/04/23 28/03/24 27/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7.63x1.3x2.58x2.9% 67Cr
12.72x2.43x5.53x2.52% 16TCr
12.57x3.35x6.41x3.55% 11TCr
8.65x2.64x4.61x2.84% 7.62TCr
7.77x2.56x4.04x1.69% 6.06TCr
9.92x1.47x4.8x1.9% 6.13TCr
12.04x3.63x5.15x2.18% 5.59TCr
9.54x2.59x5.02x2.3% 5.57TCr
12.22x3.43x5.16x5.71% 4.43TCr
5.63x1.64x3.93x4.8% 3.65TCr
Average 9.87x 2.50x 4.72x 3.04% 6.58TCr
Weighted average by Cap. 10.75x 2.66x 5.17x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!