Valuation Enphase Energy, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 09:09:51 16/07/2025 pm IST			5-day change	1st Jan Change
39.42 ^USD	-2.07%		-7.79%	-42.47%

16/07	Enphase Energy Shares Fall After JPMorgan Downgrade	MT
15/07	Risk On Recharged

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	22,168	24,681	36,014	17,988	9,279	5,281	-	-
Change	-	11.34%	45.92%	-50.05%	-48.42%	-43.09%	-	-
Enterprise Value (EV) ¹	21,819	24,702	35,692	17,587	8,959	4,686	4,289	3,872
Change	-	13.21%	44.49%	-50.73%	-49.06%	-47.69%	-8.48%	-9.72%
P/E ratio	185x	179x	95.7x	42.9x	91.6x	45x	28.7x	18.7x
PBR	46.8x	56.9x	43.4x	19.2x	11.5x	5.84x	4.2x	3.17x
PEG	-	24.29x	1x	3.8x	-1.2x	2.4x	0.5x	0.3x
Capitalization / Revenue	28.6x	17.9x	15.5x	7.85x	6.97x	3.61x	3.44x	3.07x
EV / Revenue	28.2x	17.9x	15.3x	7.68x	6.73x	3.2x	2.8x	2.25x
EV / EBITDA	107x	68.1x	49.3x	23.5x	23x	11.5x	9.59x	7.57x
EV / EBIT	117x	114x	79.6x	38.1x	116x	49.3x	20.4x	14.2x
EV / FCF	111x	82.4x	51.1x	30x	18.7x	14.9x	10.4x	10.4x
FCF Yield	0.9%	1.21%	1.96%	3.33%	5.36%	6.73%	9.66%	9.66%
Dividend per Share ²	-	-	-	-	-	-	-	0.5252
Rate of return	-	-	-	-	-	-	-	1.3%
EPS ²	0.95	1.02	2.77	3.08	0.75	0.8935	1.405	2.156
Distribution rate	-	-	-	-	-	-	-	24.4%
Net sales ¹	774.4	1,382	2,331	2,291	1,330	1,462	1,533	1,719
EBITDA ¹	203.7	362.6	723.8	749	390.2	408.3	447.4	511.7
EBIT ¹	186.4	215.8	448.3	461.4	77.29	95.14	209.8	273.3
Net income ¹	134	145.4	397.4	438.9	102.7	126.7	197.7	292.3
Net Debt ¹	-348.5	21	-322.5	-401.3	-320.2	-594.7	-992.1	-1,409
Reference price ²	175.47	182.94	264.96	132.14	68.68	40.25	40.25	40.25
Nbr of stocks (in thousands)	1,26,333	1,34,912	1,35,924	1,36,130	1,35,107	1,31,207	-	-
Announcement Date	09/02/21	08/02/22	07/02/23	06/02/24	04/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENPHASE ENERGY, INC.	45.05x	3.2x	11.48x	-.--%	528.11Cr
FIRST SOLAR, INC.	11.59x	3.5x	8.08x	-.--%	1.84TCr
LONGI GREEN ENERGY TECHNOLOGY CO., LTD.	-53.34x	1.17x	19.14x	0.02%	1.69TCr
TONGWEI CO.,LTD	-21.28x	1.38x	15.72x	0.1%	1.24TCr
WAAREE ENERGIES LIMITED	49.39x	6.06x	34.38x	-	1.08TCr
NEXTRACKER INC.	19.33x	2.47x	10.9x	-.--%	930.31Cr
XINJIANG DAQO NEW ENERGY CO.,LTD.	-83.27x	10.01x	21.38x	-.--%	743.44Cr
JINKO SOLAR CO., LTD.	-23.1x	0.82x	9.81x	0.13%	743.41Cr
PREMIER ENERGIES LIMITED	51.9x	7.12x	27.59x	-	561.94Cr
JA SOLAR TECHNOLOGY CO., LTD.	209.94x	0.67x	6.09x	0.58%	514.37Cr
Average	20.62x	3.64x	16.46x	0.1%	986.62Cr
Weighted average by Cap.	5.88x	3.35x	16.39x	0.07%