Valuation Eni S.p.A

Equities

Market Closed - Borsa Italiana Other stock markets 09:14:59 19/09/2024 pm IST			5-day change	1st Jan Change
14.45 ^EUR	+1.43%		+5.26%	-5.82%

18/09	Eni buys back own shares for EUR38 million	AN
16/09	Eni Discusses Plenitude Stake Sale with Various Funds	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	49,853	30,538	43,240	44,706	49,449	45,867	-	-
Change	-	-38.74%	41.59%	3.39%	10.61%	-7.24%	-	-
Enterprise Value (EV) ¹	66,978	47,124	61,816	56,678	65,684	63,109	62,473	61,576
Change	-	-29.64%	31.18%	-8.31%	15.89%	-3.92%	-1.01%	-1.44%
P/E ratio	346x	-3.56x	7.23x	3.38x	11x	7.82x	7.03x	6.79x
PBR	1.04x	0.81x	0.98x	0.85x	0.95x	0.86x	0.8x	0.76x
PEG	-	0x	-0x	0x	-0.2x	0.2x	0.6x	1.92x
Capitalization / Revenue	0.71x	0.69x	0.56x	0.34x	0.53x	0.5x	0.48x	0.46x
EV / Revenue	0.96x	1.07x	0.81x	0.43x	0.7x	0.68x	0.66x	0.62x
EV / EBITDA	4.01x	5.12x	3.7x	2.29x	3.09x	3.24x	3.32x	3.18x
EV / EBIT	7.79x	24.8x	6.39x	2.78x	4.76x	5.31x	5.62x	5.43x
EV / FCF	16.7x	265x	8.12x	6.03x	11.1x	10.8x	10.6x	9.06x
FCF Yield	6%	0.38%	12.3%	16.6%	8.99%	9.25%	9.46%	11%
Dividend per Share ²	0.86	0.36	0.86	0.88	0.94	0.9978	1.038	1.078
Rate of return	6.21%	4.21%	7.04%	6.62%	6.12%	6.9%	7.18%	7.46%
EPS ²	0.04	-2.4	1.69	3.93	1.4	1.848	2.055	2.128
Distribution rate	2,150%	-15%	50.9%	22.4%	67.1%	54%	50.5%	50.7%
Net sales ¹	69,881	43,987	76,570	1,32,237	93,717	92,196	94,670	1,00,077
EBITDA ¹	16,703	9,202	16,729	24,740	21,284	19,464	18,797	19,361
EBIT ¹	8,597	1,898	9,667	20,391	13,805	11,874	11,116	11,343
Net income ¹	148	-8,563	6,128	13,810	4,747	5,768	6,377	6,384
Net Debt ¹	17,125	16,586	18,576	11,972	16,235	17,242	16,606	15,709
Reference price ²	13.85	8.55	12.22	13.29	15.35	14.45	14.45	14.45
Nbr of stocks (in thousands)	36,00,558	35,72,550	35,38,443	33,64,864	32,21,837	31,73,301	-	-
Announcement Date	28/02/20	19/02/21	18/02/22	23/02/23	16/02/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
ENI S.P.A	7.71x	0.68x	3.21x	+7.00%	5.03TCr
ARAMCO	15.07x	3.73x	7.14x	+6.97%	1,74800Cr
EXXON MOBIL CORPORATION	13.64x	1.49x	6.92x	+3.36%	51TCr
SHELL PLC	8.67x	0.86x	3.83x	+4.12%	21TCr
PETROCHINA COMPANY LIMITED	5.69x	0.51x	3.18x	+8.46%	20TCr
TOTALENERGIES SE	7.84x	0.86x	3.98x	+5.05%	16TCr
PETROBRAS	6.52x	1.49x	2.92x	+17.79%	9.2TCr
EQUINOR ASA	7.94x	0.72x	1.85x	+10.30%	6.92TCr
SUNCOR ENERGY INC.	9.91x	1.43x	4.5x	+4.38%	4.73TCr
Average	9.22x	1.31x	4.17x	+7.49%	34.26TCr
Weighted average by Cap.	12.80x	2.59x	6.11x	+6.54%