Cash flow Enghouse Systems Limited

Equities

ENGH

CA2929491041

Software

Market Closed - Toronto S.E. Other stock markets 01:30:00 09/05/2026 am IST			5-day change	1st Jan Change
17.94 ^CAD	+0.73%		+3.16%	-11.89%

04/05	Enghouse Moves To Buy Back Up To a Maximum of 3 Million Shares	MT
04/05	Enghouse Renewing Normal Course Issuer Bid	MT

ab9f27c4457d874222.cVQ4lTyhJZG1K0IkJLdngp6HQPI2DL-snIPzYAmyJsc.SGNBz3rsa6XqZx17XME0y_OqcsV_fPzD7cyRD0r8UK0fMwz9D8YI69x9Aw

Published financial data: ENGHOUSE SYSTEMS LIMITED

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: October	2021	2022	2023	2024	2025
Revenues	47Cr	43Cr	45Cr	50Cr	50Cr
Total Revenues	47Cr	43Cr	45Cr	50Cr	50Cr
Cost of Goods Sold, Total	13Cr	13Cr	15Cr	18Cr	18Cr
Gross Profit	34Cr	30Cr	30Cr	33Cr	32Cr
Selling General & Admin Expenses, Total	9.18Cr	8.46Cr	9.09Cr	9.43Cr	9.36Cr
R&D Expenses	7.72Cr	7.23Cr	7.93Cr	8.88Cr	9.61Cr
Depreciation & Amortization - (IS)	1.24Cr	1.06Cr	92.15L	83.28L	81.62L
Amortization of Goodwill and Intangible Assets - (IS)	4.24Cr	3.62Cr	3.96Cr	4.05Cr	2.95Cr
Other Operating Expenses, Total	22Cr	20Cr	22Cr	23Cr	23Cr
Operating Income	11Cr	9.39Cr	8.5Cr	9.5Cr	8.99Cr
Interest Expense, Total	-11.22L	-8L	-9L	-6L	-6L
Interest And Investment Income	2L	11.92L	62.64L	1.01Cr	80.41L
Net Interest Expenses	-9L	4L	54.06L	95.16L	74.38L
Currency Exchange Gains (Loss)	-20.38L	19.54L	12.66L	-16.8L	-23.78L
Other Non Operating Income (Expenses)	-24.48L	4L	-19.5L	89T	16.17L
EBT, Excl. Unusual Items	11Cr	9.66Cr	8.97Cr	10Cr	9.66Cr
Merger & Related Restructuring Charges	-9L	-4L	-24.77L	-16.09L	-50.72L
Gain (Loss) On Sale Of Investments	-	-	-	-	-
Other Unusual Items	-	-	-	-	-
EBT, Incl. Unusual Items	11Cr	9.62Cr	8.72Cr	10Cr	9.15Cr
Income Tax Expense	1.46Cr	17.4L	1.5Cr	1.99Cr	1.79Cr
Earnings From Continuing Operations	9.28Cr	9.45Cr	7.22Cr	8.13Cr	7.37Cr
Net Income to Company	9.28Cr	9.45Cr	7.22Cr	8.13Cr	7.37Cr
Net Income - (IS)	9.28Cr	9.45Cr	7.22Cr	8.13Cr	7.37Cr
Net Income to Common Incl Extra Items	9.28Cr	9.45Cr	7.22Cr	8.13Cr	7.37Cr
Net Income to Common Excl. Extra Items	9.28Cr	9.45Cr	7.22Cr	8.13Cr	7.37Cr
Per Share Items
Net EPS - Basic	1.67	1.7	1.31	1.47	1.34
Basic EPS - Continuing Operations	1.67	1.7	1.31	1.47	1.34
Basic Weighted Average Shares Outstanding	5.54Cr	5.55Cr	5.53Cr	5.54Cr	5.52Cr
Net EPS - Diluted	1.66	1.7	1.31	1.47	1.34
Diluted EPS - Continuing Operations	1.66	1.7	1.31	1.47	1.34
Diluted Weighted Average Shares Outstanding	5.59Cr	5.56Cr	5.53Cr	5.54Cr	5.52Cr
Normalized Basic EPS	1.22	1.09	1.01	1.16	1.09
Normalized Diluted EPS	1.21	1.09	1.01	1.16	1.09
Dividend Per Share	0.64	0.74	0.88	1.04	1.2
Payout Ratio	35.06	40.52	61.96	65.34	83.91
Supplemental Items
EBITDA	13Cr	11Cr	10Cr	11Cr	11Cr
EBITA	13Cr	11Cr	9.98Cr	11Cr	11Cr
EBIT	11Cr	9.39Cr	8.5Cr	9.5Cr	8.99Cr
EBITDAR	14Cr	11Cr	10Cr	12Cr	11Cr
Total Revenues (As Reported)	47Cr	43Cr	45Cr	50Cr	50Cr
Effective Tax Rate - (Ratio)	13.61	1.81	17.17	19.69	19.52
Total Current Taxes	1.8Cr	2.01Cr	1.62Cr	2.01Cr	2.56Cr
Total Deferred Taxes	-33.85L	-1.83Cr	-12.45L	-2L	-76.89L
Normalized Net Income	6.77Cr	6.04Cr	5.61Cr	6.43Cr	6.04Cr
Interest on Long-Term Debt	11.22L	8L	9L	6L	5L
Supplemental Operating Expense Items
Research And Development Expense From Footnotes	7.72Cr	7.23Cr	7.93Cr	8.88Cr	9.61Cr
Net Rental Expense, Total	22L	10L	19L	20L	17L
Imputed Operating Lease Interest Expense	6L	3L	8L	8L	7L
Imputed Operating Lease Depreciation	16.17L	7L	10.92L	11.76L	10L
Stock-Based Comp., Other (Total)	20.26L	17.08L	16.39L	11.88L	13.24L
Total Stock-Based Compensation	20.26L	17.08L	16.39L	11.88L	13.24L

Fiscal Period: October	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	20Cr	23Cr	24Cr	27Cr	27Cr
Short Term Investments	29.44L	29.5L	8L	5L	25T
Total Cash And Short Term Investments	20Cr	23Cr	24Cr	27Cr	27Cr
Accounts Receivable, Total	8.94Cr	9.31Cr	9.34Cr	9.23Cr	8.9Cr
Other Receivables	21.3L	5L	1L	-	-
Total Receivables	9.15Cr	9.36Cr	9.35Cr	9.23Cr	8.9Cr
Prepaid Expenses	1.33Cr	1.28Cr	1.55Cr	1.61Cr	1.7Cr
Total Current Assets	30Cr	33Cr	35Cr	38Cr	38Cr
Gross Property Plant And Equipment	7.12Cr	7.06Cr	6.93Cr	7.7Cr	8.64Cr
Accumulated Depreciation	-3.9Cr	-4.63Cr	-5.38Cr	-6.14Cr	-7.1Cr
Net Property Plant And Equipment	3.22Cr	2.42Cr	1.55Cr	1.57Cr	1.53Cr
Goodwill	22Cr	23Cr	28Cr	31Cr	34Cr
Other Intangibles, Total	10Cr	8.59Cr	11Cr	9.86Cr	8.97Cr
Deferred Tax Assets Long-Term	1.39Cr	3.03Cr	2.89Cr	2.62Cr	3.51Cr
Other Long-Term Assets, Total	-	-	-	-	-
Total Assets	67Cr	70Cr	78Cr	83Cr	86Cr
Liabilities
Accounts Payable, Total	7.15Cr	6.05Cr	6.78Cr	7.01Cr	7.62Cr
Current Portion of Long-Term Debt	-	-	-	-	-
Current Portion of Leases	79.41L	68.22L	63.22L	53.44L	51.97L
Current Income Taxes Payable	-	-	-	55.25L	1.07Cr
Unearned Revenue Current, Total	8.06Cr	8.31Cr	11Cr	11Cr	11Cr
Other Current Liabilities	1.45Cr	1.34Cr	1.44Cr	1.62Cr	1.84Cr
Total Current Liabilities	17Cr	16Cr	20Cr	21Cr	22Cr
Long-Term Debt	-	-	-	-	-
Long-Term Leases	1.77Cr	1.31Cr	60.8L	57.44L	59.44L
Unearned Revenue Non Current	91.11L	34.7L	81.7L	80.94L	67.91L
Pension & Other Post Retirement Benefits	26.63L	18.21L	19.12L	20.81L	24.42L
Deferred Tax Liability Non Current	1.34Cr	1.2Cr	1.33Cr	1.05Cr	1.34Cr
Other Non Current Liabilities	29.49L	25.76L	13.33L	-	-
Total Liabilities	22Cr	20Cr	23Cr	24Cr	25Cr
Common Stock, Total	11Cr	11Cr	11Cr	12Cr	12Cr
Additional Paid In Capital	74.06L	88.82L	1.04Cr	97.64L	1.11Cr
Retained Earnings	36Cr	40Cr	43Cr	45Cr	44Cr
Comprehensive Income and Other	-1.46Cr	-89.71L	1.08Cr	2.11Cr	3.83Cr
Total Common Equity	45Cr	51Cr	56Cr	60Cr	61Cr
Total Equity	45Cr	51Cr	56Cr	60Cr	61Cr
Total Liabilities And Equity	67Cr	70Cr	78Cr	83Cr	86Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	5.56Cr	5.53Cr	5.53Cr	5.54Cr	5.48Cr
ECS Total Common Shares Outstanding	5.56Cr	5.53Cr	5.53Cr	5.54Cr	5.48Cr
Book Value / Share	8.18	9.2	10.05	10.76	11.13
Tangible Book Value	13Cr	19Cr	17Cr	19Cr	18Cr
Tangible Book Value Per Share	2.33	3.48	2.99	3.38	3.25
Total Debt	2.56Cr	1.99Cr	1.24Cr	1.11Cr	1.11Cr
Net Debt	-17Cr	-21Cr	-23Cr	-26Cr	-26Cr
Debt Equivalent Oper. Leases	1.76Cr	80L	1.52Cr	1.6Cr	1.36Cr
Account Code - Inventory Valuation	3	-	3	3	3
Land - (BS)	-	-	-	-	-
Buildings, Total	-	-	-	-	-
Machinery, Total	2.48Cr	2.65Cr	2.81Cr	3.14Cr	3.37Cr
Full Time Employees	1.81T	1.73T	1.88T	1.93T	1.93T
Accumulated Allowance for Doubtful Accounts (Supple)	83L	78L	1.19Cr	1.67Cr	1Cr

Fiscal Period: October	2021	2022	2023	2024	2025
Net Income	9.28Cr	9.45Cr	7.22Cr	8.13Cr	7.37Cr
Depreciation & Amortization - CF	1.24Cr	1.06Cr	92.15L	83.28L	81.62L
Amortization of Goodwill and Intangible Assets - (CF)	1.74Cr	1.42Cr	1.48Cr	1.71Cr	1.53Cr
Depreciation & Amortization, Total	2.98Cr	2.48Cr	2.4Cr	2.54Cr	2.34Cr
Amortization of Deferred Charges, Total - (CF)	2.5Cr	2.2Cr	2.48Cr	2.34Cr	1.42Cr
Stock-Based Compensation (CF)	20.26L	17.08L	16.39L	11.88L	13.24L
Other Operating Activities, Total	-94.82L	-1.36Cr	38.35L	86.42L	-16.49L
Change In Accounts Receivable	46.89L	-41.01L	1.68Cr	1.39Cr	1.78Cr
Change In Accounts Payable	-1.89Cr	-1.29Cr	-1.02Cr	-62.26L	-58.6L
Change in Unearned Revenues	-42.98L	-51.19L	-1.34Cr	-1.53Cr	-1.8Cr
Change In Income Taxes	-56.55L	-26.29L	-33.39L	-35.53L	-15.19L
Change in Other Net Operating Assets	25.41L	-13.44L	-11.09L	33L	12.91L
Cash from Operations	12Cr	10Cr	12Cr	13Cr	10Cr
Capital Expenditure	-33.33L	-9L	-10.6L	-19.77L	-14.79L
Cash Acquisitions	-3.56Cr	-2.01Cr	-5.62Cr	-4.33Cr	-3.34Cr
Sale (Purchase) of Intangible assets	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	13.52L	-60T	-4T	-	75T
Cash from Investing	-3.76Cr	-2.11Cr	-5.72Cr	-4.53Cr	-3.48Cr
Long-Term Debt Repaid, Total	-96.33L	-82.35L	-71.94L	-70.3L	-60.74L
Total Debt Repaid	-96.33L	-82.35L	-71.94L	-70.3L	-60.74L
Issuance of Common Stock	58.62L	10L	6L	90.85L	-
Repurchase of Common Stock	-	-93.18L	-4L	-59.94L	-1.47Cr
Common Dividends Paid	-3.25Cr	-3.83Cr	-4.48Cr	-5.31Cr	-6.18Cr
Common & Preferred Stock Dividends Paid	-3.25Cr	-3.83Cr	-4.48Cr	-5.31Cr	-6.18Cr
Special Dividend Paid	-8.32Cr	-	-	-	-
Cash from Financing	-12Cr	-5.49Cr	-5.18Cr	-5.71Cr	-8.26Cr
Foreign Exchange Rate Adjustments	-1.02Cr	19.91L	81.4L	49.69L	76.16L
Net Change in Cash	-4.89Cr	2.92Cr	1.44Cr	3.47Cr	-51.79L
Supplemental Items
Cash Income Tax Paid (Refund)	2.77Cr	1.58Cr	1.4Cr	1.18Cr	1.85Cr
Levered Free Cash Flow	9.45Cr	9.45Cr	13Cr	12Cr	10Cr
Unlevered Free Cash Flow	9.52Cr	9.5Cr	13Cr	12Cr	10Cr
Change In Net Working Capital	2.93Cr	1.12Cr	-3.16Cr	-1.53Cr	-1.01Cr
Net Debt Issued / Repaid	-96.33L	-82.35L	-71.94L	-70.3L	-60.74L

Fiscal Period: October	2021	2022	2023	2024	2025
Profitability
Return on Assets	9.88	8.51	7.14	7.34	6.65
Return on Total Capital	13.96	11.64	9.69	10.1	9.16
Return On Equity %	19.52	19.64	13.59	14.13	12.22
Return on Common Equity	19.52	19.64	13.59	14.13	12.22
Margin Analysis
Gross Profit Margin %	72.25	69.57	66.96	65.06	63.6
SG&A Margin	19.66	19.79	20.02	18.77	18.77
EBITDA Margin %	28.71	25.94	22.52	22.77	21.59
EBITA Margin %	28.07	25.28	21.98	22.3	21.09
EBIT Margin %	24.34	21.96	18.72	18.9	18.03
Income From Continuing Operations Margin %	19.86	22.1	15.91	16.18	14.77
Net Income Margin %	19.86	22.1	15.91	16.18	14.77
Net Avail. For Common Margin %	19.86	22.1	15.91	16.18	14.77
Normalized Net Income Margin	14.49	14.13	12.35	12.8	12.1
Levered Free Cash Flow Margin	20.23	22.11	29.41	24.34	20.73
Unlevered Free Cash Flow Margin	20.38	22.23	29.53	24.42	20.8
Asset Turnover
Asset Turnover	0.65	0.62	0.61	0.62	0.59
Fixed Assets Turnover	11.49	15.15	22.84	32.23	32.18
Receivables Turnover (Average Receivables)	5.19	4.69	4.87	5.41	5.5
Short Term Liquidity
Current Ratio	1.74	2.04	1.77	1.81	1.71
Quick Ratio	1.66	1.96	1.69	1.74	1.64
Operating Cash Flow to Current Liabilities	0.68	0.63	0.58	0.63	0.48
Days Sales Outstanding (Average Receivables)	70.38	77.88	74.96	67.64	66.33
Average Days Payable Outstanding	213.78	185.21	156.09	143.68	146.99
Long Term Solvency
Total Debt/Equity	5.64	3.91	2.23	1.86	1.83
Total Debt / Total Capital	5.33	3.76	2.18	1.83	1.8
LT Debt/Equity	3.89	2.57	1.09	0.96	0.98
Long-Term Debt / Total Capital	3.68	2.47	1.07	0.95	0.96
Total Liabilities / Total Assets	32.66	27.92	29.14	28.52	28.87
EBIT / Interest Expense	101.35	113.95	99.04	156.94	149.14
EBITDA / Interest Expense	127.9	144	127.04	198.98	187.99
(EBITDA - Capex) / Interest Expense	124.93	142.89	125.8	195.72	185.53
Total Debt / EBITDA	0.18	0.17	0.11	0.09	0.1
Net Debt / EBITDA	-1.21	-1.75	-2.09	-2.19	-2.28
Total Debt / (EBITDA - Capex)	0.18	0.17	0.11	0.09	0.1
Net Debt / (EBITDA - Capex)	-1.24	-1.77	-2.11	-2.23	-2.31
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-7.27	-8.47	6.18	10.68	-0.72
Gross Profit, 1 Yr. Growth %	-5.87	-11.87	2.2	7.53	-2.94
EBITDA, 1 Yr. Growth %	-5.03	-17.32	-7.82	11.9	-5.85
EBITA, 1 Yr. Growth %	-4.97	-17.56	-7.7	12.3	-6.13
EBIT, 1 Yr. Growth %	-4.72	-17.43	-9.5	11.73	-5.28
Earnings From Cont. Operations, 1 Yr. Growth %	-5.88	1.84	-23.55	12.57	-9.42
Net Income, 1 Yr. Growth %	-5.88	1.84	-23.55	12.57	-9.42
Normalized Net Income, 1 Yr. Growth %	-12.13	-10.78	-7.18	14.69	-6.09
Diluted EPS Before Extra, 1 Yr. Growth %	-6.21	2.41	-23.1	12.39	-9.09
Accounts Receivable, 1 Yr. Growth %	-1.56	4.17	0.3	-1.11	-3.65
Net Property, Plant and Equip., 1 Yr. Growth %	-34.49	-24.67	-36.02	0.97	-2.06
Total Assets, 1 Yr. Growth %	-11.66	4.5	11.16	6.36	2.8
Tangible Book Value, 1 Yr. Growth %	-16.62	48.5	-13.96	13.27	-4.92
Common Equity, 1 Yr. Growth %	-8.46	11.85	9.28	7.29	2.29
Cash From Operations, 1 Yr. Growth %	-29.55	-12.9	11.74	14.55	-20.77
Capital Expenditures, 1 Yr. Growth %	31.22	-72.43	15.34	86.51	-25.19
Levered Free Cash Flow, 1 Yr. Growth %	-40.15	0.01	41.28	-8.4	-15.46
Unlevered Free Cash Flow, 1 Yr. Growth %	-40.04	-0.18	41.08	-8.49	-15.41
Dividend Per Share, 1 Yr. Growth %	18.52	15.62	18.92	18.18	15.38
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	10.03	-7.87	-1.42	8.41	4.82
Gross Profit, 2 Yr. CAGR %	12.43	-8.92	-5.1	4.83	2.16
EBITDA, 2 Yr. CAGR %	16.85	-11.38	-12.7	1.57	2.64
EBITA, 2 Yr. CAGR %	16.98	-11.49	-12.77	1.81	2.67
EBIT, 2 Yr. CAGR %	18.14	-11.3	-13.55	0.56	2.87
Earnings From Cont. Operations, 2 Yr. CAGR %	14.44	-2.1	-11.76	-7.23	0.98
Net Income, 2 Yr. CAGR %	14.44	-2.1	-11.76	-7.23	0.98
Normalized Net Income, 2 Yr. CAGR %	12.59	-11.46	-9	3.17	3.78
Diluted EPS Before Extra, 2 Yr. CAGR %	13.44	-2	-11.26	-7.03	1.08
Accounts Receivable, 2 Yr. CAGR %	2.55	1.27	2.22	-0.41	-2.39
Net Property, Plant and Equip., 2 Yr. CAGR %	126.4	-29.75	-30.57	-19.63	-0.56
Total Assets, 2 Yr. CAGR %	6.88	-3.92	7.78	8.73	4.56
Tangible Book Value, 2 Yr. CAGR %	29.76	11.27	13.04	-1.28	3.78
Common Equity, 2 Yr. CAGR %	6.3	1.19	10.56	8.28	4.76
Cash From Operations, 2 Yr. CAGR %	20.65	-21.66	-1.34	13.14	-4.74
Capital Expenditures, 2 Yr. CAGR %	24.36	-39.85	-43.61	46.67	18.12
Levered Free Cash Flow, 2 Yr. CAGR %	-3.91	-22.63	18.87	13.76	-12
Unlevered Free Cash Flow, 2 Yr. CAGR %	-3.57	-22.64	18.67	13.62	-12.02
Dividend Per Share, 2 Yr. CAGR %	20.6	17.06	17.26	18.55	16.77
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	10.86	3.48	-3.41	2.46	5.27
Gross Profit, 3 Yr. CAGR %	12.13	3.66	-5.35	-1.06	2.17
EBITDA, 3 Yr. CAGR %	14.04	4.13	-10.21	-5.17	-0.97
EBITA, 3 Yr. CAGR %	14.2	4.1	-10.24	-5.1	-0.91
EBIT, 3 Yr. CAGR %	14.64	4.84	-10.7	-5.83	-1.43
Earnings From Cont. Operations, 3 Yr. CAGR %	17.13	10.08	-9.84	-4.3	-7.97
Net Income, 3 Yr. CAGR %	17.13	10.08	-9.84	-4.3	-7.97
Normalized Net Income, 3 Yr. CAGR %	11.37	4.19	-10.05	-1.71	-0.01
Diluted EPS Before Extra, 3 Yr. CAGR %	16.13	9.64	-9.61	-3.99	-7.72
Accounts Receivable, 3 Yr. CAGR %	12.91	3.09	0.94	1.1	-1.5
Net Property, Plant and Equip., 3 Yr. CAGR %	82.69	56.88	-31.9	-21.34	-14.15
Total Assets, 3 Yr. CAGR %	10.86	6.08	0.87	7.3	6.72
Tangible Book Value, 3 Yr. CAGR %	-1.34	35.73	2.13	13.12	-2.51
Common Equity, 3 Yr. CAGR %	9.07	8.12	3.82	9.46	6.25
Cash From Operations, 3 Yr. CAGR %	6.43	8.24	-11.82	3.69	0.47
Capital Expenditures, 3 Yr. CAGR %	14.1	-24.73	-25.27	-15.98	17.19
Levered Free Cash Flow, 3 Yr. CAGR %	6.13	-2.62	-5.43	8.98	3.04
Unlevered Free Cash Flow, 3 Yr. CAGR %	6.34	-2.46	-5.48	8.82	2.98
Dividend Per Share, 3 Yr. CAGR %	21.14	18.92	17.68	17.57	17.49
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	8.69	5.62	5.78	5.42	-0.2
Gross Profit, 5 Yr. CAGR %	9.84	5.74	4.89	4.13	-2.42
EBITDA, 5 Yr. CAGR %	14.09	7.73	2.48	3.1	-5.27
EBITA, 5 Yr. CAGR %	14.73	7.88	2.54	3.18	-5.28
EBIT, 5 Yr. CAGR %	15.66	8.6	2.4	3.11	-5.5
Earnings From Cont. Operations, 5 Yr. CAGR %	14.44	13.2	4.58	2.8	-5.66
Net Income, 5 Yr. CAGR %	14.44	13.2	4.58	2.8	-5.66
Normalized Net Income, 5 Yr. CAGR %	14.19	10.37	2.72	3.78	-4.76
Diluted EPS Before Extra, 5 Yr. CAGR %	13.79	12.7	4.28	2.64	-5.47
Accounts Receivable, 5 Yr. CAGR %	3.96	5.31	8.51	1.68	-0.4
Net Property, Plant and Equip., 5 Yr. CAGR %	41.39	35.43	24.06	20.06	-20.77
Total Assets, 5 Yr. CAGR %	9.98	8.83	9.62	7.13	2.33
Tangible Book Value, 5 Yr. CAGR %	28.23	20.4	4.18	19.5	2.79
Common Equity, 5 Yr. CAGR %	11.09	10.65	9.66	8.18	4.19
Cash From Operations, 5 Yr. CAGR %	14.67	4.39	3.25	10.17	-9.05
Capital Expenditures, 5 Yr. CAGR %	-0.23	-11.46	-13.93	-1.71	-10.25
Levered Free Cash Flow, 5 Yr. CAGR %	9.92	4.37	11.06	3.63	-8.12
Unlevered Free Cash Flow, 5 Yr. CAGR %	10.07	4.46	11.11	3.68	-8.15
Dividend Per Share, 5 Yr. CAGR %	17.98	18.25	19.57	18.77	17.32