Company Valuation: Enel Américas S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,682 14,333 11,931 9,413 10,219 9,341 - -
Change - 22.69% -16.76% -21.1% 8.56% -8.59% - -
Enterprise Value (EV) 1 10,223 14,333 10,627 6,552 8,518 14,912 14,781 15,248
Change - 40.2% -25.86% -38.34% 30.01% 75.06% -0.87% 3.15%
P/E 14.6x -326x 13.8x 3.64x 10.5x 8.58x 8.51x 8.98x
PBR 0.85x - 0.82x 0.67x 0.61x 0.56x 0.54x 0.54x
PEG - 3x -0x 0x -0.2x 0.5x 9.99x -1.71x
Capitalization / Revenue 0.72x 0.91x 0.93x 0.68x 0.7x 0.64x 0.63x 0.61x
EV / Revenue 0.63x 0.91x 0.82x 0.47x 0.59x 1.03x 1x 1x
EV / EBITDA 2.49x 2.97x 2.83x 1.75x 2x 3.38x 3.26x 3.22x
EV / EBIT 3.84x 6.63x 4.45x 2.98x 3.17x 5.25x 5.01x 5.06x
EV / FCF -28.8x - - 5.26x 5.3x 21.7x 16.3x 25.9x
FCF Yield -3.47% - - 19% 18.9% 4.62% 6.13% 3.86%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.00744 -0.00041 0.00806 0.0241 0.00904 0.0106 0.0107 0.0101
Distribution rate - - - - - - - -
Net sales 1 16,192 15,729 12,888 13,904 14,506 14,531 14,833 15,211
EBITDA 1 4,102 4,825 3,749 3,735 4,268 4,411 4,540 4,735
EBIT 1 2,664 2,161 2,387 2,201 2,688 2,840 2,949 3,015
Net income 1 741 -44 864.3 2,589 960.1 1,020 1,050 979.3
Net Debt 1 -1,460 - -1,304 -2,861 -1,701 5,571 5,441 5,907
Reference price 2 0.1089 0.1336 0.1112 0.0877 0.0953 0.0907 0.0907 0.0907
Nbr of stocks (in thousands) 10,72,79,890 10,72,79,890 10,72,79,890 10,72,79,890 10,72,79,890 10,29,88,694 - -
Announcement Date 25/02/22 27/02/23 29/02/24 28/02/25 28/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.58x1.03x3.38x-.--% 934.09Cr
35.17x6.2x45.34x0.19% 29TCr
22x9.23x15.27x2.8% 18TCr
21.2x4.28x11.64x3.42% 16TCr
13.72x1.96x6.9x5.2% 11TCr
21.12x5.94x13.11x3.21% 11TCr
18.63x5.65x11.36x3.48% 9.81TCr
20.7x3.17x12.46x0.66% 9.05TCr
20.53x5.24x12.59x2.95% 7.13TCr
19.54x6.42x13.74x3.79% 6.19TCr
Average 20.12x 4.91x 14.58x 2.57% 11.82TCr
Weighted average by Cap. 23.55x 5.62x 20.29x 2.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENELAM Stock
  4. Valuation Enel Américas S.A.