Valuation Endeavour Silver Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 01:30:00 21/07/2026 am IST			5-day change	1st Jan Change
10.55 ^CAD	+1.44%		-4.87%	-18.28%

09/07	TSX ticks higher as gold prices boost miners	RE
08/07	Endeavour Silver Corp. Reports Consolidated Sales Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	912.3	832.2	558.8	1,382	3,798	3,124	-	-
Change	-	-8.78%	-32.85%	147.37%	174.73%	-17.76%	-	-
Enterprise Value (EV)	912.3	832.2	558.8	1,401	3,835	3,124	3,124	3,124
Change	-	-8.78%	-32.85%	150.67%	173.79%	-18.56%	0%	0%
P/E	52.2x	107x	64.3x	-28.1x	-22.5x	11.3x	7.87x	9.57x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.8x	-62.52x	0x	-0x	-0x	0.2x	-0.5x
Capitalization / Revenue	4.31x	2.91x	2.02x	4.4x	6.41x	2.77x	2.35x	2.53x
EV / Revenue	0x	0x	0x	0x	0x	2.77x	2.35x	2.53x
EV / EBITDA	0x	0x	0x	0x	0x	4.56x	2.8x	3.54x
EV / EBIT	0x	0x	0x	0x	0x	6.64x	6.79x	9.05x
EV / FCF	-0x	-0x	-0x	-0x	-0x	20.2x	5.31x	12.9x
FCF Yield	-3.06%	-9.11%	-19.5%	-17.6%	-4.23%	4.94%	18.8%	7.74%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1025	0.0408	0.0404	-0.1877	-0.5746	0.9355	1.34	1.102
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	211.8	286.2	276.8	314.2	592.1	1,129	1,329	1,233
EBITDA ¹	41.45	71.58	58.47	14.48	124.8	685.3	1,114	882.5
EBIT ¹	28.49	31.94	49.33	11.98	48.84	470.1	460.1	345
Net income ¹	17.88	8.442	8.25	-45.44	-162.9	337.5	442.3	337.4
Net Debt	-	-	-	18.43	37.5	-	-	-
Reference price ²	5.35	4.38	2.60	5.27	12.91	10.55	10.55	10.55
Nbr of stocks (in thousands)	1,70,522	1,89,990	2,14,934	2,62,311	2,94,177	2,96,069	-	-
Announcement Date	10/03/22	02/03/23	11/03/24	11/03/25	27/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENDEAVOUR SILVER CORP.	11.12x	-	-	-	222.17Cr
HECLA MINING COMPANY	16.38x	6x	10.51x	0.14%	958.45Cr
FIRST MAJESTIC SILVER CORP.	37.32x	-	-	0.23%	783.53Cr
AYA GOLD & SILVER INC.	14.59x	-	-	-	265.1Cr
SILVERCORP METALS INC.	15.28x	-	-	0.34%	197.14Cr
SANTACRUZ SILVER MINING LTD.	5.59x	-	-	-	56Cr
SILVER MINES LIMITED	-21.67x	-	-16.68x	-	19Cr
VIZSLA ROYALTIES CORP.	-10.66x	-	-22.89x	-	14Cr
SOTKAMO SILVER AB	3.5x	1.44x	2.46x	-.--%	13Cr
Average	7.94x	3.72x	-6.65x	0.18%	281.04Cr
Weighted average by Cap.	21.38x	5.94x	9.41x	0.2%