Valuation Enbridge Inc.

Equities

Real-time Estimate TE Other stock markets 01:47:23 13/01/2026 am IST			5-day change	1st Jan Change
63.46 ^CAD	-0.13%		-1.09%	-3.52%

09/01	TSX Closer: Recovers Nearly All of Wednesday's Losses; BMO With 2026 Predictions For the. Pipeline & Midstream	MT
18/12	US judge blocks Michigan from enforcing order to shut down Enbridge's Line 5 oil pipeline	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	82,447	1,00,109	1,07,153	1,01,390	1,32,883	1,38,708	1,38,708	-
Change	-	21.42%	7.04%	-5.38%	31.06%	4.38%	0%	-
Enterprise Value (EV) ¹	1,48,892	1,75,463	1,87,272	1,76,688	2,32,752	2,43,822	2,48,881	2,52,671
Change	-	17.85%	6.73%	-5.65%	31.73%	4.76%	2.07%	1.52%
P/E ratio	27.5x	17.2x	41.3x	16.8x	26.1x	20.7x	20.7x	19.4x
PBR	1.34x	1.64x	1.79x	1.65x	2.02x	2.34x	2.42x	2.5x
PEG	-	0.2x	-0.7x	0x	-1.5x	0.7x	-86.9x	2.74x
Capitalization / Revenue	2.11x	2.13x	2.01x	2.32x	2.49x	2.31x	2.39x	2.34x
EV / Revenue	3.81x	3.73x	3.51x	4.05x	4.35x	4.07x	4.29x	4.26x
EV / EBITDA	11.2x	12.5x	12.1x	10.7x	12.5x	12.3x	12.1x	11.6x
EV / EBIT	15.6x	17.3x	16.9x	15.1x	17.3x	17.3x	16.9x	16.2x
EV / FCF	34x	122x	28.4x	18.5x	39.5x	46.2x	47.1x	34.9x
FCF Yield	2.94%	0.82%	3.52%	5.4%	2.53%	2.17%	2.12%	2.86%
Dividend per Share ²	3.24	3.34	3.44	3.55	3.66	3.777	3.89	4.014
Rate of return	7.96%	6.76%	6.5%	7.44%	6%	5.94%	6.12%	6.32%
EPS ²	1.48	2.87	1.28	2.84	2.34	3.073	3.066	3.283
Distribution rate	219%	116%	269%	125%	156%	123%	127%	122%
Net sales ¹	39,087	47,071	53,309	43,649	53,473	59,970	57,980	59,257
EBITDA ¹	13,273	14,001	15,531	16,454	18,620	19,853	20,651	21,753
EBIT ¹	9,561	10,149	11,104	11,692	13,453	14,088	14,722	15,614
Net income ¹	2,983	5,816	2,589	5,839	5,053	7,049	6,980	7,634
Net Debt ¹	66,445	75,354	80,119	75,298	99,869	1,05,114	1,10,173	1,13,964
Reference price ²	40.71	49.41	52.92	47.70	61.01	63.54	63.54	63.54
Nbr of stocks (in thousands)	20,25,219	20,26,085	20,24,819	21,25,574	21,78,051	21,83,000	21,83,000	-
Announcement Date	12/02/21	11/02/22	10/02/23	09/02/24	14/02/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENBRIDGE INC.	20.68x	4.07x	12.28x	5.94%	9.98TCr
WILLIAMS COMPANIES, INC.	28.69x	8.85x	13.23x	3.33%	7.37TCr
ENTERPRISE PRODUCTS PARTNERS L.P.	12.21x	1.97x	10.36x	6.8%	6.93TCr
KINDER MORGAN, INC.	21.06x	5.53x	11.13x	4.31%	6.03TCr
MPLX LP	11.26x	5.95x	10.92x	7.64%	5.39TCr
TC ENERGY CORPORATION	21x	8.76x	12.18x	4.54%	5.39TCr
ONEOK, INC.	13.39x	2.45x	9.67x	5.71%	4.57TCr
TARGA RESOURCES CORP.	20.81x	3.16x	11.32x	2.25%	3.8TCr
CHENIERE ENERGY PARTNERS, L.P.	12.79x	3.76x	11.16x	6.17%	2.59TCr
PEMBINA PIPELINE CORPORATION	19.12x	5.63x	10.41x	5.5%	2.15TCr
Average	18.10x	5.01x	11.27x	5.22%	5.42TCr
Weighted average by Cap.	18.78x	5.11x	11.48x	5.26%