|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,769.00 KRW | +1.61% |
|
+4.61% | -8.91% |
| 15/05 | EMnet Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 06/04 | EMnet Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: eMnet Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 90,692 | 1,48,604 | 89,162 | 78,366 | 49,112 | 41,468 |
| Change | - | 63.86% | -40% | -12.11% | -37.33% | -15.57% |
| Enterprise Value (EV) 1 | 51,646 | 99,003 | 41,541 | 25,253 | -13,188 | -13,233 |
| Change | - | 91.69% | -58.04% | -39.21% | -152.22% | -0.34% |
| P/E Ratio | 13.1x | 5.77x | 13.3x | 19.4x | 8.56x | 21.1x |
| PBR | 1.45x | 1.67x | 0.98x | 0.87x | 0.52x | 0.43x |
| PEG | - | 0x | -0.2x | -0.5x | 0.2x | -0.3x |
| Capitalization / Revenue | 2.32x | 4.22x | 2.02x | 2.24x | 1.35x | 1.29x |
| EV / Revenue | 1.32x | 2.81x | 0.94x | 0.72x | -0.36x | -0.41x |
| EV / EBITDA | 5.85x | 8.88x | 3.74x | 4.73x | -2.22x | -10.1x |
| EV / EBIT | 7.14x | 10x | 4.45x | 6.89x | -2.77x | -48.3x |
| EV / FCF | 13.5x | 36x | 22.6x | 7.24x | -1.99x | 1.59x |
| FCF Yield | 7.41% | 2.78% | 4.43% | 13.8% | -50.1% | 63% |
| Dividend per Share 2 | 50 | 200 | 90 | 50 | 60 | - |
| Rate of return | 1.2% | 2.94% | 2.21% | 1.36% | 2.61% | - |
| EPS 2 | 316.9 | 1,179 | 307.2 | 189 | 268.8 | 91.85 |
| Distribution rate | 15.8% | 17% | 29.3% | 26.4% | 22.3% | - |
| Net sales 1 | 39,017 | 35,239 | 44,211 | 35,018 | 36,311 | 32,260 |
| EBITDA 1 | 8,834 | 11,149 | 11,102 | 5,337 | 5,931 | 1,315 |
| EBIT 1 | 7,238 | 9,895 | 9,328 | 3,666 | 4,758 | 274.2 |
| Net income 1 | 7,055 | 25,778 | 6,720 | 4,043 | 5,745 | 1,961 |
| Net Debt 1 | -39,046 | -49,601 | -47,621 | -53,113 | -62,300 | -54,701 |
| Reference price 2 | 4,150.00 | 6,800.00 | 4,080.00 | 3,670.00 | 2,300.00 | 1,942.00 |
| Nbr of stocks (in thousands) | 21,854 | 21,854 | 21,854 | 21,353 | 21,353 | 21,353 |
| Announcement Date | 22/03/21 | 22/03/22 | 22/03/23 | 20/03/24 | 19/03/25 | 05/04/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.47Cr | |
| 12.65x | 1.38x | 6.21x | 4.42% | 2.52TCr | |
| 8.55x | 1x | 5.4x | 4.62% | 2.15TCr | |
| 12.66x | 5.57x | 9.87x | 6.94% | 1.14TCr | |
| 13.88x | - | - | 3.73% | 451.3Cr | |
| 16.86x | 0.58x | 5.79x | 1.46% | 444.43Cr | |
| 8.54x | 0.63x | 3.8x | 5.48% | 394.12Cr | |
| Average | 12.19x | 1.83x | 6.21x | 4.44% | 1.02TCr | |
| Weighted average by Cap. | 11.52x | 1.88x | 6.40x | 4.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A123570 Stock
- Valuation eMnet Inc.
Select your edition
All financial news and data tailored to specific country editions
