Income Statement Emirates Telecommunications Group Company
Equities
EAND
AEE000401019
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.64 AED | +0.65% |
|
+1.86% | +1.64% |
| 05/01 | E& UAE, Al Rayan Investments Team Up to Deliver Wi-Fi Services for Abu Dhabi Workforce Communities | MT |
| 31/12 | Telenor Closes Sale of Pakistan Unit to PTCL | MT |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 5.17TCr | 5.33TCr | 5.24TCr | 5.38TCr | 5.92TCr | |||||
Total Revenues | 5.17TCr | 5.33TCr | 5.24TCr | 5.38TCr | 5.92TCr | |||||
Cost of Goods Sold, Total | 2.51TCr | 3.85TCr | 3.81TCr | 3.96TCr | 3.82TCr | |||||
Gross Profit | 2.66TCr | 1.48TCr | 1.44TCr | 1.41TCr | 2.1TCr | |||||
Selling General & Admin Expenses, Total | 188.49Cr | 112.96Cr | 104.05Cr | 106.58Cr | 132.09Cr | |||||
Provision for Bad Debts | 104.11Cr | 91Cr | 76Cr | 81Cr | 79Cr | |||||
Depreciation & Amortization - (IS) | 620.39Cr | - | - | - | - | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 169.59Cr | - | - | - | - | |||||
Other Operating Expenses | 126.01Cr | - | - | - | - | |||||
Other Operating Expenses, Total | 1.21TCr | 203.62Cr | 179.77Cr | 187.16Cr | 211.1Cr | |||||
Operating Income | 1.45TCr | 1.28TCr | 1.26TCr | 1.22TCr | 1.89TCr | |||||
Interest Expense, Total | -120.18Cr | -119.48Cr | -164.13Cr | -314.62Cr | -393.85Cr | |||||
Interest And Investment Income | 65Cr | 52Cr | 170.37Cr | 339.06Cr | 221.12Cr | |||||
Net Interest Expenses | -55Cr | -67Cr | 6.24Cr | 24Cr | -172.74Cr | |||||
Income (Loss) On Equity Invest. | 20Cr | 30Cr | 42Cr | 76Cr | 247.54Cr | |||||
Currency Exchange Gains (Loss) | 18Cr | -2.15Cr | -39Cr | 56.52L | 1.18Cr | |||||
Other Non Operating Income (Expenses) | -219.24Cr | 42Cr | -34Cr | -48Cr | -76Cr | |||||
EBT, Excl. Unusual Items | 1.21TCr | 1.28TCr | 1.23TCr | 1.28TCr | 1.89TCr | |||||
Impairment of Goodwill | -15Cr | -3.46Cr | - | - | -127.48Cr | |||||
Gain (Loss) On Sale Of Investments | -6.5Cr | 11Cr | -4.44Cr | 18.07L | -5.44Cr | |||||
Asset Writedown | -15Cr | -11Cr | -27.56L | -8.09Cr | -2.03Cr | |||||
EBT, Incl. Unusual Items | 1.18TCr | 1.28TCr | 1.23TCr | 1.27TCr | 1.76TCr | |||||
Income Tax Expense | 145.07Cr | 174.5Cr | 175.2Cr | 155.42Cr | 699.9Cr | |||||
Earnings From Continuing Operations | 1.03TCr | 1.11TCr | 1.05TCr | 1.11TCr | 1.06TCr | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 1.03TCr | 1.11TCr | 1.05TCr | 1.11TCr | 1.06TCr | |||||
Minority Interest | -128.92Cr | -174.24Cr | -52Cr | -84Cr | 17Cr | |||||
Net Income - (IS) | 902.65Cr | 931.7Cr | 1TCr | 1.03TCr | 1.08TCr | |||||
Net Income to Common Incl Extra Items | 902.65Cr | 931.7Cr | 1TCr | 1.03TCr | 1.08TCr | |||||
Net Income to Common Excl. Extra Items | 902.65Cr | 931.7Cr | 1TCr | 1.03TCr | 1.08TCr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 1.04 | 1.07 | 1.15 | 1.18 | 1.24 | |||||
Basic EPS - Continuing Operations | 1.04 | 1.07 | 1.15 | 1.18 | 1.24 | |||||
Basic Weighted Average Shares Outstanding | 869.68Cr | 869.68Cr | 869.68Cr | 869.68Cr | 869.68Cr | |||||
Net EPS - Diluted | 1.04 | 1.07 | 1.15 | 1.18 | 1.24 | |||||
Diluted EPS - Continuing Operations | 1.04 | 1.07 | 1.15 | 1.18 | 1.24 | |||||
Diluted Weighted Average Shares Outstanding | 869.68Cr | 869.68Cr | 869.68Cr | 869.68Cr | 869.68Cr | |||||
Normalized Basic EPS | 0.72 | 0.72 | 0.83 | 0.82 | 1.38 | |||||
Normalized Diluted EPS | 0.72 | 0.72 | 0.83 | 0.82 | 1.38 | |||||
Dividend Per Share | 0.8 | 0.8 | 0.8 | 0.8 | 0.83 | |||||
Payout Ratio | 93.08 | 86.91 | 80.29 | 74.5 | 75.36 | |||||
Supplemental Items | ||||||||||
EBITDA | 2.19TCr | 2.04TCr | 1.97TCr | 1.95TCr | 2.57TCr | |||||
EBITA | 1.62TCr | 1.46TCr | 1.44TCr | 1.41TCr | 2.1TCr | |||||
EBIT | 1.45TCr | 1.28TCr | 1.26TCr | 1.22TCr | 1.89TCr | |||||
EBITDAR | 2.19TCr | 2.05TCr | 1.97TCr | 1.96TCr | 2.58TCr | |||||
Effective Tax Rate - (Ratio) | 12.33 | 13.63 | 14.27 | 12.24 | 39.81 | |||||
Current Foreign Taxes | - | - | - | - | - | |||||
Total Current Taxes | 174.71Cr | 200.71Cr | 210.06Cr | 170.79Cr | 179.43Cr | |||||
Total Deferred Taxes | -30Cr | -26Cr | -35Cr | -15Cr | -7.78Cr | |||||
Normalized Net Income | 629.09Cr | 628.14Cr | 718.47Cr | 714.63Cr | 1.2TCr | |||||
Interest Capitalized | 84L | 95L | 1.27Cr | 1.6Cr | 2.66Cr | |||||
Interest on Long-Term Debt | 25Cr | 26Cr | 29Cr | 25Cr | 28Cr | |||||
Non-Cash Pension Expense | 8.37Cr | 6.63Cr | 6.56Cr | 7.12Cr | 8.76Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Marketing Expenses | 89Cr | 109.46Cr | 98Cr | 98Cr | 120.35Cr | |||||
Selling and Marketing Expenses | 89Cr | 109.46Cr | 98Cr | 98Cr | 120.35Cr | |||||
General and Administrative Expenses | 96Cr | - | - | - | - | |||||
Net Rental Expense, Total | 3.65Cr | 3.5Cr | 6.41Cr | 8.67Cr | 12Cr | |||||
Imputed Operating Lease Interest Expense | 1.26Cr | 1.17Cr | 2.14Cr | 4.23Cr | 5.91Cr | |||||
Imputed Operating Lease Depreciation | 2.39Cr | 2.34Cr | 4.28Cr | 4.44Cr | 5.83Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















