Valuation Emerald Holding, Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 11/03/2026 am IST			5-day change	1st Jan Change
4.260 ^USD	-4.05%		-1.62%	-4.70%

16/12	Emerald Holding Starts Review of Strategic Alternatives in Wake of Takeover Interest; Shares Rise	MT
16/12	Emerald Holding acknowledges receipt of inquiries into a potential acquisition	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	387.2	278.4	239.3	376.1	978.4	842.7	842.7	-
Change	-	-28.09%	-14.04%	57.14%	160.14%	-13.87%	0%	-
Enterprise Value (EV)	612.9	278.4	239.3	574.8	978.4	842.7	842.7	842.7
Change	-	-54.57%	-14.04%	140.16%	70.21%	-13.87%	0%	0%
P/E ratio	-	-2.5x	7.7x	-7.67x	-68.9x	122x	26.6x	6.45x
PBR	0.99x	-	-	-	-	-	-	-
PEG	-	-	-0x	0x	0.8x	-1x	0x	0x
Capitalization / Revenue	3.04x	-	-	0.98x	2.45x	1.83x	1.71x	1.1x
EV / Revenue	0x	-	-	0x	0x	1.83x	1.71x	1.1x
EV / EBITDA	0x	-	-	0x	0x	6.8x	6.13x	3.06x
EV / EBIT	-0x	-	-	0x	0x	13.8x	9.53x	3.99x
EV / FCF	-0x	-	-	0x	0x	14x	10.7x	4.28x
FCF Yield	-9.81%	-	-	7.66%	3.63%	7.12%	9.38%	23.4%
Dividend per Share ²	0.075	-	-	-	0.03	0.06	0.06	0.06
Rate of return	1.38%	-	-	-	0.62%	1.41%	1.41%	1.41%
EPS ²	-	-1.59	0.46	-0.78	-0.07	0.035	0.16	0.66
Distribution rate	-	-	-	-	-42.9%	171%	37.5%	9.09%
Net sales ¹	127.4	-	-	382.8	398.8	461.7	493.6	764
EBITDA ¹	71.9	-	-	95	100.2	124	137.6	275
EBIT ¹	-670.6	-	-	34.7	46.8	61	88.45	211
Net income ¹	-	-78.1	31.8	-50.2	-10.5	7.85	31.6	133
Net Debt	225.7	-	-	198.7	-	-	-	-
Reference price ²	5.420	3.970	3.540	5.980	4.820	4.260	4.260	4.260
Nbr of stocks (in thousands)	71,441	70,133	67,609	62,892	2,02,984	1,97,807	1,97,807	-
Announcement Date	18/02/21	24/02/22	14/03/23	29/02/24	14/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EMERALD HOLDING, INC.	126.86x	-	-	1.35%	88Cr
INFORMA PLC	26.68x	3.17x	10.25x	2.86%	1.33TCr
DLG EXHIBITIONS & EVENTS CORPORATION LIMITED	27.6x	-	-	-	115.76Cr
GL EVENTS	9.74x	0.73x	4.38x	3.23%	107.11Cr
FIERA MILANO S.P.A.	11.41x	1.92x	5.51x	3.12%	63Cr
ZHEJIANG MEORIENT COMMERCE EXHIBITION INC.	14.52x	-	-	-	54Cr
ITALIAN EXHIBITION GROUP S.P.A.	12.28x	1.7x	6.36x	1.72%	41Cr
Average	32.73x	1.88x	6.62x	2.46%	256.39Cr
Weighted average by Cap.	29.40x	2.91x	9.54x	2.78%