EMBRAER S.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.93 BRL | +10.89% |
|
+8.57% | +131.93% |
| 04/09 | TD Cowen Upgrades Embraer to Buy From Hold | MT |
| 30/08 | Exclusive-Embraer taps Oliver Wyman to help it in US defense market, eyeing C-390 sales | RE |
Company Valuation: EMBRAER S.A.
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,614 | 1,260 | 3,269 | 2,005 | 3,399 | 6,874 | - | - |
| Change | - | -65.13% | 159.39% | -38.67% | 69.53% | 102.23% | - | - |
| Enterprise Value (EV) 1 | 4,227 | 2,956 | 4,661 | 3,462 | 4,752 | 7,738 | 7,486 | 7,369 |
| Change | - | -30.06% | 57.69% | -25.72% | 37.26% | 62.83% | -3.26% | -1.57% |
| P/E ratio | - | - | -73.2x | -10.8x | 21.7x | 17.5x | 18.3x | 15.1x |
| PBR | - | - | 1.18x | 0.78x | 1.22x | 2.2x | 2.07x | 1.89x |
| PEG | - | - | - | -0x | -0x | 0x | -4.15x | 0.7x |
| Capitalization / Revenue | 0.66x | 0.33x | 0.78x | 0.44x | 0.65x | 1.09x | 0.94x | 0.86x |
| EV / Revenue | 0.77x | 0.78x | 1.11x | 0.76x | 0.91x | 1.23x | 1.03x | 0.92x |
| EV / EBITDA | 23.2x | 36x | 11.7x | 7.55x | 8.61x | 11.1x | 8.94x | 7.65x |
| EV / EBIT | -783x | -9.14x | 23.2x | 12.8x | 13.9x | 17.1x | 12.8x | 10.6x |
| EV / FCF | 6.94x | -2.12x | 18.9x | 5.63x | 12.6x | 28x | 19x | 16.1x |
| FCF Yield | 14.4% | -47.1% | 5.3% | 17.8% | 7.96% | 3.57% | 5.25% | 6.21% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.1883 | 0.2776 |
| Rate of return | - | - | - | - | - | - | 2.01% | 2.97% |
| EPS 2 | - | - | -0.0608 | -0.2524 | 0.2135 | 0.5343 | 0.5107 | 0.6187 |
| Distribution rate | - | - | - | - | - | - | 36.9% | 44.9% |
| Net sales 1 | 5,463 | 3,771 | 4,197 | 4,540 | 5,226 | 6,290 | 7,300 | 7,969 |
| EBITDA 1 | 181.9 | 82.1 | 396.8 | 458.9 | 552.2 | 694.9 | 837.5 | 962.7 |
| EBIT 1 | -5.4 | -323.4 | 201.3 | 270.3 | 341.1 | 452.7 | 585.8 | 692.4 |
| Net income 1 | -322.3 | -731.9 | -44.7 | -185.4 | 156.8 | 289.6 | 358.6 | 449.7 |
| Net Debt 1 | 612.4 | 1,696 | 1,392 | 1,457 | 1,353 | 864.1 | 611.9 | 494.2 |
| Reference price 2 | 4.911 | 1.712 | 4.450 | 2.729 | 4.627 | 9.357 | 9.357 | 9.357 |
| Nbr of stocks (in thousands) | 7,35,920 | 7,36,173 | 7,34,633 | 7,34,633 | 7,34,633 | 7,34,633 | - | - |
| Announcement Date | 26/03/20 | 19/03/21 | 09/03/22 | 10/03/23 | 18/03/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 17.51x | 1.23x | 11.14x | -.--% | 687.43Cr | ||
| 21.56x | 2.14x | 15.59x | +2.25% | 14TCr | ||
| 25.11x | 1.32x | 11.44x | +1.64% | 11TCr | ||
| -70.09x | 1.87x | 67.32x | -.--% | 9.66TCr | ||
| 16.75x | 1.05x | 9.34x | +1.95% | 1.66TCr | ||
| 16.07x | 1.26x | 10.67x | +0.09% | 1.64TCr | ||
| 36.99x | - | - | +0.56% | 410.35Cr | ||
| -7.72x | 7048.23x | -6.47x | -.--% | 388.87Cr | ||
| 7.65x | -0.02x | -0.22x | +3.73% | 313.87Cr | ||
| Average | 7.09x | 882.14x | 14.85x | +1.13% | 4.42TCr | |
| Weighted average by Cap. | -0.40x | 71.29x | 26.18x | +1.36% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EMBR3 Stock
- Valuation EMBRAER S.A.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition