Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
48.04 BRL | +2.58% | +5.33% | +114.56% |
04/09 | TD Cowen Upgrades Embraer to Buy From Hold | MT |
30/08 | Exclusive-Embraer taps Oliver Wyman to help it in US defense market, eyeing C-390 sales | RE |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.05TCr | 1.96TCr | 2.27TCr | 2.34TCr | 2.61TCr | |||||
Total Revenues | 1.05TCr | 1.96TCr | 2.27TCr | 2.34TCr | 2.61TCr | |||||
Cost of Goods Sold, Total | 903.73Cr | 1.72TCr | 1.91TCr | 1.87TCr | 2.16TCr | |||||
Gross Profit | 143.06Cr | 240.69Cr | 353.91Cr | 471Cr | 450.34Cr | |||||
Selling General & Admin Expenses, Total | 113.84Cr | 174.13Cr | 205.05Cr | 237.02Cr | 259.21Cr | |||||
Provision for Bad Debts | - | 29Cr | -7.09Cr | 8.47Cr | -4.9Cr | |||||
R&D Expenses | 7.84Cr | 16Cr | 23Cr | 57Cr | 45Cr | |||||
Other Operating Expenses | 54Cr | 156.04Cr | 42Cr | 192.95Cr | 6.78Cr | |||||
Other Operating Expenses, Total | 175.87Cr | 375.07Cr | 263.79Cr | 495.13Cr | 306.36Cr | |||||
Operating Income | -33Cr | -134.38Cr | 90Cr | -24Cr | 143.98Cr | |||||
Interest Expense, Total | -5.76Cr | -113.08Cr | -131.64Cr | -109.06Cr | -110.14Cr | |||||
Interest And Investment Income | 36Cr | 15Cr | 16Cr | 25Cr | 60Cr | |||||
Net Interest Expenses | 31Cr | -99Cr | -115.88Cr | -84Cr | -51Cr | |||||
Income (Loss) On Equity Invest. | -10L | 1.27Cr | 54.4L | 4.18Cr | 5Cr | |||||
Currency Exchange Gains (Loss) | - | - | - | - | - | |||||
Other Non Operating Income (Expenses) | -6.44Cr | -65Cr | 33Cr | 37Cr | -30Cr | |||||
EBT, Excl. Unusual Items | -8.68Cr | -296.22Cr | 8.23Cr | -67Cr | 69Cr | |||||
Restructuring Charges | - | -37Cr | -17Cr | -20Cr | - | |||||
Merger & Related Restructuring Charges | - | - | - | -6.06Cr | - | |||||
Gain (Loss) On Sale Of Investments | - | - | 10Cr | 3.32Cr | -14Cr | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | - | |||||
Asset Writedown | -29Cr | 5.72Cr | 67.74L | -6.97Cr | -8L | |||||
Legal Settlements | -1.82Cr | -2.13Cr | 12Cr | -3.8Cr | 1.1Cr | |||||
Other Unusual Items | -22.94L | -1.31Cr | -1.32Cr | -6.03Cr | -15.75L | |||||
EBT, Incl. Unusual Items | -40Cr | -331.22Cr | 12Cr | -106.26Cr | 56Cr | |||||
Income Tax Expense | 45Cr | 28Cr | 39Cr | -1.54Cr | -23Cr | |||||
Earnings From Continuing Operations | -85Cr | -359.62Cr | -27Cr | -104.72Cr | 78Cr | |||||
Earnings Of Discontinued Operations | -45Cr | - | - | - | - | |||||
Net Income to Company | -129.41Cr | -359.62Cr | -27Cr | -104.72Cr | 78Cr | |||||
Minority Interest | -2.27Cr | -1.98Cr | -72.01L | 9.36Cr | -8L | |||||
Net Income - (IS) | -131.68Cr | -361.6Cr | -27Cr | -95Cr | 78Cr | |||||
Net Income to Common Incl Extra Items | -131.68Cr | -361.6Cr | -27Cr | -95Cr | 78Cr | |||||
Net Income to Common Excl. Extra Items | -87Cr | -361.6Cr | -27Cr | -95Cr | 78Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -1.79 | -4.91 | -0.37 | -1.3 | 1.07 | |||||
Basic EPS - Continuing Operations | -1.18 | -4.91 | -0.37 | -1.3 | 1.07 | |||||
Basic Weighted Average Shares Outstanding | 74Cr | 74Cr | 73Cr | 73Cr | 73Cr | |||||
Net EPS - Diluted | -1.79 | -4.91 | -0.37 | -1.3 | 1.07 | |||||
Diluted EPS - Continuing Operations | -1.18 | -4.91 | -0.37 | -1.3 | 1.07 | |||||
Diluted Weighted Average Shares Outstanding | 74Cr | 74Cr | 73Cr | 73Cr | 73Cr | |||||
Normalized Basic EPS | -0.1 | -2.54 | 0.06 | -0.44 | 0.58 | |||||
Normalized Diluted EPS | -0.1 | -2.54 | 0.06 | -0.44 | 0.58 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | -0.55 | - | - | - | 8.51 | |||||
American Depositary Receipts Ratio (ADR) | 4 | 4 | 4 | 4 | 4 | |||||
Supplemental Items | ||||||||||
EBITDA | 8.88Cr | -52Cr | 151.65Cr | 23Cr | 199.21Cr | |||||
EBITA | -32Cr | -131.81Cr | 93Cr | -24Cr | 144.4Cr | |||||
EBIT | -33Cr | -134.38Cr | 90Cr | -24Cr | 143.98Cr | |||||
EBITDAR | 10Cr | - | - | 34Cr | 216.1Cr | |||||
Effective Tax Rate - (Ratio) | -111.17 | -8.58 | 320.35 | 1.45 | -40.35 | |||||
Total Current Taxes | 15Cr | -12Cr | 17Cr | 44Cr | 54Cr | |||||
Total Deferred Taxes | 29Cr | 40Cr | 22Cr | -46Cr | -76Cr | |||||
Normalized Net Income | -7.7Cr | -187.12Cr | 4.42Cr | -33Cr | 43Cr | |||||
Interest Capitalized | 2.67Cr | 47.8L | 19.17L | - | - | |||||
Interest on Long-Term Debt | 2.45Cr | 2.21Cr | 2.24Cr | 2.75Cr | 3.34Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 58Cr | 100.26Cr | 122.33Cr | 141.6Cr | 156.95Cr | |||||
General and Administrative Expenses | 54Cr | 74Cr | 83Cr | 95Cr | 102.25Cr | |||||
Research And Development Expense From Footnotes | 8.16Cr | 16Cr | 23Cr | 57Cr | 45Cr | |||||
Net Rental Expense, Total | 1.33Cr | - | - | 11Cr | 17Cr | |||||
Imputed Operating Lease Interest Expense | 11.17L | - | - | 4.6Cr | 9.44Cr | |||||
Imputed Operating Lease Depreciation | 1.22Cr | - | - | 5.92Cr | 7.44Cr | |||||
Stock-Based Comp., Other (Total) | 1.26Cr | -89.37L | 1.26Cr | 1.54Cr | - | |||||
Total Stock-Based Compensation | 1.26Cr | -89.37L | 1.26Cr | 1.54Cr | - |