Valuation: Embassy Developments Limited

Capitalization 5.49TCr 58Cr 49Cr 45Cr 43Cr 80Cr 80Cr 535.9Cr 208.91Cr 2.64TCr 217.99Cr 213.4Cr 9.1TCr P/E ratio 2024
-6.04x
P/E ratio 2025 43.7x
Enterprise value 9.6TCr 101.64Cr 86Cr 79Cr 75Cr 139.14Cr 140.37Cr 937.45Cr 365.44Cr 4.61TCr 381.33Cr 373.31Cr 16TCr EV / Sales 2024
15.6x
EV / Sales 2025 8.38x
Free-Float
32.84%
Yield 2024 *
-
Yield 2025 -
1 day+0.03%
1 week+51.21%
Current month+51.21%
1 month+32.41%
3 months+3.78%
6 months-19.30%
Current year+18.97%
1 week 45.1
Extreme 45.1
72.8
1 month 45.1
Extreme 45.1
72.8
Current year 39.46
Extreme 39.46
73
1 year 39.46
Extreme 39.46
128
3 years 39.46
Extreme 39.46
164.36
5 years 39.46
Extreme 39.46
195.9
10 years 36.8
Extreme 36.8
269.7
Manager TitleAgeSince
Chief Executive Officer - 27/02/2023
Director of Finance/CFO 53 -
Chief Operating Officer - 29/05/2025
Director TitleAgeSince
Director/Board Member 70 09/11/2021
Director/Board Member - 27/02/2023
Director/Board Member 59 27/02/2023
Change 5d. change 1-year change 3-years change Capi.($)
+0.03%+51.21%-23.34%+26.32% 103.04Cr
-1.74%+4.20%+76.54%+31.38% 5.24TCr
-0.18%-0.11%+70.45%+162.55% 3.37TCr
+3.55%+13.11%+44.16%+2.97% 3.35TCr
-0.48%+4.75%-7.42%+105.66% 2.97TCr
-2.50%-2.16%+13.73%+85.95% 2.87TCr
-0.71%+0.44%+72.66%+204.97% 2.82TCr
-1.72%+4.99%+56.40%+11.40% 2.29TCr
+2.84%+19.88%+20.79%-22.72% 2.23TCr
+2.13%+9.83%+90.60%+144.82% 2.15TCr
Average +0.12%+5.48%+41.46%+75.33% 2.74TCr
Weighted average by Cap. -0.05%+5.51%+50.24%+78.51%

Financials

2024 2025
Net sales 413.8Cr 4.38Cr 3.72Cr 3.41Cr 3.22Cr 6Cr 6.05Cr 40Cr 16Cr 198.76Cr 16Cr 16Cr 686.22Cr 2.18TCr 23Cr 20Cr 18Cr 17Cr 32Cr 32Cr 212.89Cr 83Cr 1.05TCr 87Cr 85Cr 3.62TCr
Net income -1.04TCr -11Cr -9.34Cr -8.55Cr -8.07Cr -15Cr -15Cr -101.43Cr -40Cr -498.9Cr -41Cr -40Cr -1.72TCr 199.6Cr 2.11Cr 1.8Cr 1.64Cr 1.55Cr 2.89Cr 2.92Cr 19Cr 7.6Cr 96Cr 7.93Cr 7.76Cr 331.01Cr
Net Debt 167.98Cr 1.78Cr 1.51Cr 1.38Cr 1.31Cr 2.43Cr 2.46Cr 16Cr 6.39Cr 81Cr 6.67Cr 6.53Cr 278.57Cr 4.11TCr 44Cr 37Cr 34Cr 32Cr 60Cr 60Cr 401.56Cr 156.54Cr 1.98TCr 163.34Cr 159.91Cr 6.82TCr
Logo Embassy Developments Limited
Embassy Developments Limited, formerly Equinox India Developments Limited, is an India-based real estate developer. The Company is focused on the construction and development of residential, commercial and SEZ projects across major Indian metros. Its focus is on the key markets of Mumbai Metropolitan Region (MMR) and National Capital Region (NCR), and present in various parts of India across Jodhpur, Vadodara, Vizag, Indore, Bengaluru, Chennai, and tier-two cities. It has a diversified presence in residential real estate developments with a mix of high-value and high-volume products across mid-income, premium and luxury price categories. The Company's residential projects include Embassy East Avenue, Embassy One Thane, Township Sonepat, Centrum Madurai, Indiabulls Greens Panvel, Sierra Vizag, Enigma, Centrum Park, Golf City, Indiabulls Sky Forest, Indiabulls Park, Indiabulls Sky, Indiabulls BLU Estate and Club, and Indiabulls Daffodils Tower.
Employees
243
Date Price Change Volume
08/26/08 69.98 +0.03% 1,18,02,630
07/26/07 69.96 +20.00% 1,24,29,740
06/26/06 58.30 +19.98% 5,45,145

Quarterly revenue - Rate of surprise