Valuation: Ellos Holding AB

Market Cap 143.29Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.39TCr 21Cr 56Cr 705.05Cr 54Cr 53Cr 2.27TCr P/E 2026 *
62.3x
P/E 2027 * 11.2x
Enterprise Value 231.24Cr 23Cr 21Cr 19Cr 17Cr 33Cr 2.24TCr 33Cr 90Cr 1.14TCr 87Cr 85Cr 3.66TCr EV / Sales 2026 *
0.63x
EV / Sales 2027 * 0.54x
Free-Float
88.36%
Yield 2026 *
-
Yield 2027 * 2.59%
1 day-0.85%
1 week+1.22%
Current month+1.22%
1 week 56.5
Extreme 56.5
59
1 month 55
Extreme 55
59
Current year 50.7
Extreme 50.7
65
1 year 50.7
Extreme 50.7
65
3 years 50.7
Extreme 50.7
65
5 years 50.7
Extreme 50.7
65
10 years 50.7
Extreme 50.7
65
Change 5-day change 1-year change 3-year change Capi.($)
-0.85%+1.22% - - 14Cr
-0.33%+1.22%+30.17%+89.08% 12TCr
-1.54%-4.09%+30.68%+75.84% 2.18TCr
-0.25%-2.18%+20.45%+49.44% 1.64TCr
-2.38%+0.79%+12.26%+138.39% 1.57TCr
-0.18%-0.80%+13.25%+23.03% 1.39TCr
-0.94%+1.71%+68.39%+95.01% 1.36TCr
-1.19%-0.65%-14.00%+5.05% 1.29TCr
+0.13%-1.18%-10.88%+55.67% 1.22TCr
-0.26%-3.92%+21.24%+37.89% 1.22TCr
Average -0.65%-0.84%+19.06%+63.27% 2.42TCr
Weighted average by Cap. -0.45%-0.65%+24.71%+76.21%

Financials

2026 *2027 *
Net sales 365.32Cr 37Cr 33Cr 30Cr 28Cr 52Cr 3.54TCr 53Cr 142.89Cr 1.8TCr 137.14Cr 134.16Cr 5.78TCr 387.6Cr 39Cr 35Cr 32Cr 29Cr 55Cr 3.75TCr 56Cr 151.6Cr 1.91TCr 145.5Cr 142.34Cr 6.13TCr
Net income 2.49Cr 24.87L 22.21L 20.72L 18.82L 35.42L 24Cr 35.77L 97.31L 12Cr 93.39L 91.37L 39Cr 13Cr 1.28Cr 1.15Cr 1.07Cr 97.03L 1.83Cr 124.18Cr 1.84Cr 5.02Cr 63Cr 4.81Cr 4.71Cr 202.94Cr
Net Debt 88Cr 8.79Cr 7.85Cr 7.33Cr 6.65Cr 13Cr 851.64Cr 13Cr 34Cr 432.76Cr 33Cr 32Cr 1.39TCr 68Cr 6.75Cr 6.03Cr 5.62Cr 5.11Cr 9.61Cr 653.62Cr 9.7Cr 26Cr 332.14Cr 25Cr 25Cr 1.07TCr
Projected Income Statement - Annual - Ellos Holding AB
Logo Ellos Holding AB
Ellos Holding AB (publ) is a Sweden-based company primarily engaged in the e‑commerce retail industry. It conducts e-commerce business on the three e-commerce sites Ellos, Jotex and Homeroom. The Company primarily offers fashion and home interiors through its own brands but also via a number of external brands. Jotex focuses on self-designed modern home interiors, while Homeroom is a dropship-based platform selling home interiors through the Group’s own brands and a large range of external brands. The Company offers customers various payment methods through a collaboration with third parties under the own brand Elpy. Additionally, customers can pay through card payments and other external payment solutions.
Employees
505
Date Price Change Volume
08/26/08 SEK 57.90 -0.17% 1,462
07/26/07 SEK 58.00 -0.85% 82,075
06/26/06 SEK 58.50 -0.17% 6,432
05/26/05 SEK 58.60 +1.03% 5,177
02/26/02 SEK 58.00 +2.65% 10,135
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
57.90SEK
Average target price
77.33SEK
Spread / Average Target
+33.56%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Ellos Holding AB