Company Valuation: Elin Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Capitalization 1 5,986 6,617 5,897
Change - 10.54% -10.88%
Enterprise Value (EV) 1 6,228 5,807 5,155
Change - -6.76% -11.23%
P/E ratio 19.2x 46x 19.4x
PBR 1.21x 1.32x 1.1x
PEG -0.6x -0.9x 0x
Capitalization / Revenue 0.56x 0.64x 0.5x
EV / Revenue 0.58x 0.56x 0.44x
EV / EBITDA 9.63x 14.1x 9.91x
EV / EBIT 13.1x 29.3x 18.6x
EV / FCF -8.96x 315x 1,888x
FCF Yield -11.2% 0.32% 0.05%
Dividend per Share 2 1 - -
Rate of return 0.83% - -
EPS 2 6.288 2.895 6.11
Distribution rate 15.9% - -
Net sales 1 10,754 10,417 11,802
EBITDA 1 647 411.9 520
EBIT 1 475.5 198.1 277.5
Net income 1 268 138.7 293.2
Net Debt 1 241.2 -810.4 -742.2
Reference price 2 120.55 133.25 118.75
Nbr of stocks (in thousands) 49,659 49,659 49,659
Announcement Date 06/09/23 05/09/24 06/08/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 6.14Cr
24.21x2.89x15.67x2.17% 23TCr
28.09x3.68x16.98x1.74% 17TCr
49.74x6.79x29.18x0.86% 17TCr
34.6x5.35x22.63x1.08% 16TCr
63.57x10.2x41.41x0.07% 14TCr
105.47x14.87x76.68x0.28% 12TCr
27.32x4.51x15.76x1.66% 7.45TCr
31.47x6.58x20.49x0.6% 5.22TCr
36.09x5.9x24.49x1.26% 4.99TCr
Average 44.51x 6.75x 29.25x 1.08% 11.72TCr
Weighted average by Cap. 44.14x 6.43x 28.82x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ELIN Stock
  4. Valuation Elin Electronics Limited