|
Market Closed -
NSE India S.E.
05:53:45 25/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 200.22 INR | +5.85% |
|
+2.01% | +94.09% |
| 07/08 | Electronics Mart India Limited, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 07/08 | Electronics Mart India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Electronics Mart India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,490 | 73,699 | 46,805 | 33,896 | 77,034 | - | - |
| Change | - | 189.13% | -36.49% | -27.58% | 127.26% | - | - |
| Enterprise Value (EV) 1 | 25,490 | 73,699 | 46,805 | 53,369 | 85,221 | 84,139 | 77,034 |
| Change | - | 189.13% | -36.49% | 14.02% | 59.68% | -1.27% | -8.44% |
| P/E | 18.3x | 40.1x | 29.2x | 31.7x | 34.8x | 30.7x | 23.3x |
| PBR | - | 5.38x | 3.06x | 2.08x | 4.16x | 3.7x | 3.24x |
| PEG | - | 1.3x | -2.3x | -1x | 0x | 2.3x | 0.7x |
| Capitalization / Revenue | - | 1.17x | 0.67x | 0.47x | 0.89x | 0.79x | 0.69x |
| EV / Revenue | - | 1.17x | 0.67x | 0.74x | 0.98x | 0.87x | 0.69x |
| EV / EBITDA | - | 16.4x | 10.4x | 12.2x | 13.6x | 12.5x | 9.67x |
| EV / EBIT | - | 21.4x | 14.5x | 18.9x | 18.4x | 16.8x | 12.6x |
| EV / FCF | - | -529x | -29.4x | 16.7x | 22.2x | 45.2x | 66x |
| FCF Yield | - | -0.19% | -3.4% | 6% | 4.5% | 2.21% | 1.52% |
| Dividend per Share 2 | - | - | - | - | 2.65 | 3.6 | 2 |
| Rate of return | - | - | - | - | 1.32% | 1.8% | 1% |
| EPS 2 | 3.63 | 4.78 | 4.16 | 2.78 | 5.76 | 6.512 | 8.58 |
| Distribution rate | - | - | - | - | 46% | 55.3% | 23.3% |
| Net sales 1 | - | 62,854 | 69,648 | 71,833 | 86,779 | 97,137 | 1,11,125 |
| EBITDA 1 | - | 4,494 | 4,505 | 4,382 | 6,260 | 6,729 | 7,968 |
| EBIT 1 | - | 3,438 | 3,238 | 2,820 | 4,620 | 5,022 | 6,131 |
| Net income 1 | 1,228 | 1,839 | 1,600 | 1,071 | 2,291 | 2,506 | 3,299 |
| Net Debt 1 | - | - | - | 19,472 | 8,187 | 7,105 | - |
| Reference price 2 | 66.25 | 191.55 | 121.65 | 88.10 | 200.22 | 200.22 | 200.22 |
| Nbr of stocks (in thousands) | 3,84,749 | 3,84,749 | 3,84,749 | 3,84,749 | 3,84,749 | - | - |
| Announcement Date | 26/05/23 | 27/05/24 | 20/05/25 | 22/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.84x | 0.93x | 12.93x | 1.4% | 80Cr | |
| 13.54x | 0.42x | 6.63x | 4.25% | 1.9TCr | |
| 15.51x | 0.68x | 7.73x | 4.87% | 507.01Cr | |
| 9.95x | 0.45x | 6.04x | 2.88% | 414.88Cr | |
| 9.45x | - | - | - | 375.74Cr | |
| 7.25x | 0.13x | 2.68x | 2.5% | 219.52Cr | |
| 10.8x | 0.23x | 4.11x | 2.31% | 199.46Cr | |
| 14.44x | 0.31x | 6.82x | 2.56% | 188.81Cr | |
| 10.25x | 0.81x | 7.73x | 7.87% | 125.88Cr | |
| Average | 13.78x | 0.50x | 6.83x | 3.58% | 445.55Cr | |
| Weighted average by Cap. | 12.88x | 0.45x | 6.53x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMIL Stock
- Valuation Electronics Mart India Limited
Select your edition
All financial news and data tailored to specific country editions
