Valuation EFC (I) Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:51 05/12/2024 pm IST			5-day change	1st Jan Change
613.55 ^INR	-1.21%		+9.67%	+64.80%

30/10	EFC Gets SEBI Nod for India?s First Small & Medium REIT Initial Public Offering	CI
24/10	EFC (I) Limited Announces Change in the Designation of Abhishek Narbaria from Whole-Time Director to Non-Executive Non-Independent Director	CI

Data adjusted to current consolidation scope

Fiscal Period: Marzo	2024	2025	2026
Capitalization ¹	18,604	29,313	-
Change	-	57.57%	-
Enterprise Value (EV)	18,604	29,313	29,313
Change	-	57.57%	0%
P/E ratio	23.5x	34.1x	14.3x
PBR	-	4.68x	3.33x
PEG	-	1.2x	0x
Capitalization / Revenue	-	3.9x	2.23x
EV / Revenue	-	3.9x	2.23x
EV / EBITDA	-	12.4x	7.38x
EV / EBIT	-	20.9x	10.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	14.06	18	43
Distribution rate	-	-	-
Net sales ¹	-	7,521	13,165
EBITDA ¹	-	2,369	3,973
EBIT ¹	-	1,404	2,833
Net income ¹	579.9	907	2,129
Net Debt	-	-	-
Reference price ²	330.30	613.55	613.55
Nbr of stocks (in thousands)	56,324	47,776	-
Announcement Date	08/09/24	-	-

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
EFC (I) LIMITED	34.5x	-	-	-	35Cr
CA IMMOBILIEN ANLAGEN AG	-30.22x	17.5x	25.22x	+3.57%	246.14Cr
HUFVUDSTADEN AB	-455.01x	10.73x	22.84x	+2.23%	231.93Cr
ENTRA ASA	-76.39x	16.6x	19.45x	-.--%	203.06Cr
HYSAN DEVELOPMENT COMPANY LIMITED	9.4x	12.08x	16.05x	+8.50%	167.55Cr
HEIWA REAL ESTATE CO., LTD.	16.79x	8.69x	19.35x	+2.99%	94Cr
CROMWELL PROPERTY GROUP	12.67x	8.21x	9.04x	+7.96%	64Cr
Average	-69.75x	12.30x	18.66x	+4.21%	148.77Cr
Weighted average by Cap.	-118.41x	13.45x	20.41x	+3.59%