Valuation EFC (I) Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:47 20/05/2026 pm IST			5-day change	1st Jan Change
187.20 ^INR	+3.23%		+7.28%	-37.83%

07/05	EFC (I) Limited Announces Incorporation of Wholly-Owned Subsidiaries	CI
06/05	Efc (I) Limited Incorporates Wholly-Owned Subsidiary	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028
Capitalization ¹	18,604	24,654	25,699	-	-
Change	-	32.52%	4.24%	-	-
Enterprise Value (EV) ¹	18,604	26,791	22,922	18,488	12,415
Change	-	44.01%	-14.44%	-19.34%	-32.85%
P/E ratio	23.5x	17.5x	9.54x	6.11x	4.47x
PBR	-	4.54x	-	-	-
PEG	-	0x	0.3x	0.1x	0.1x
Capitalization / Revenue	-	3.66x	2.62x	1.87x	1.44x
EV / Revenue	-	3.97x	2.33x	1.35x	0.69x
EV / EBITDA	-	8.18x	4.13x	2.36x	1.22x
EV / EBIT	-	11.8x	4.98x	2.72x	1.37x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	7.03	14.14	19	29.7	40.6
Distribution rate	-	-	-	-	-
Net sales ¹	-	6,743	9,822	13,737	17,886
EBITDA ¹	-	3,277	5,550	7,830	10,195
EBIT ¹	-	2,280	4,600	6,792	9,054
Net income ¹	579.9	1,128	2,898	4,556	6,273
Net Debt ¹	-	2,137	-2,777	-7,211	-13,284
Reference price ²	165.15	247.65	181.35	181.35	181.35
Nbr of stocks (in thousands)	1,12,647	99,553	1,37,283	-	-
Announcement Date	29/05/24	29/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EFC (I) LIMITED	9.54x	2.25x	3.99x	-	26Cr
CA IMMOBILIEN ANLAGEN AG	15.32x	17.56x	24.29x	3.68%	275.45Cr
HUFVUDSTADEN AB	17.74x	14.69x	20.93x	2.4%	260.64Cr
HYSAN DEVELOPMENT COMPANY LIMITED	10.37x	13.73x	15.74x	5.64%	251.07Cr
ENTRA ASA	19.96x	15.72x	18.32x	2.13%	207.08Cr
HEIWA REAL ESTATE CO., LTD.	13.72x	6.57x	19.33x	4.31%	99Cr
Average	14.44x	11.76x	17.10x	3.63%	186.52Cr
Weighted average by Cap.	15.36x	14.37x	19.58x	3.59%