Valuation Edita Food Industries Company (S.A.E)

Equities

End-of-day quote Egyptian Exchange Other stock markets 07/12/2025			5-day change	1st Jan Change
24.55 ^EGP	+3.19%		+6.97%	+81.38%

10/11	Edita Food Industries Company (S.A.E) Reports Earnings Results for the Nine Months Ended September 30, 2025	CI
21/10	Edita Food Industries signs asset purchase agreement with a regional co operating in food sector	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,435	6,124	9,958	21,826	18,949	34,573	-	-
Change	-	-4.83%	62.6%	119.19%	-13.18%	82.45%	-	-
Enterprise Value (EV) ¹	6,821	6,444	11,067	22,501	21,063	36,147	35,168	33,256
Change	-	-5.53%	71.74%	103.31%	-6.39%	71.61%	-2.71%	-5.44%
P/E ratio	21.3x	13x	10.3x	13.9x	12.4x	16.4x	11.9x	9.71x
PBR	3.69x	2.9x	3.67x	6.47x	-	5.91x	5.31x	4.22x
PEG	-	0.2x	0x	0.2x	-3.99x	0.4x	0.3x	0.4x
Capitalization / Revenue	1.6x	1.17x	1.3x	1.8x	1.17x	1.72x	1.36x	1.15x
EV / Revenue	1.7x	1.23x	1.44x	1.86x	1.3x	1.8x	1.38x	1.11x
EV / EBITDA	10.4x	7.67x	7.42x	9.51x	8.14x	9.79x	7.41x	5.62x
EV / EBIT	17.5x	10.5x	8.73x	11.1x	9.41x	11.2x	8.36x	6.27x
EV / FCF	-347x	38.6x	22.7x	45.4x	-90x	16.5x	16.5x	9.4x
FCF Yield	-0.29%	2.59%	4.41%	2.2%	-1.11%	6.04%	6.07%	10.6%
Dividend per Share ²	0.1035	0.1385	-	-	0.5714	0.585	1.233	1.602
Rate of return	2.33%	3.27%	-	-	4.22%	2.35%	4.95%	6.44%
EPS ²	0.2088	0.326	0.675	1.125	1.09	1.521	2.09	2.564
Distribution rate	49.6%	42.5%	-	-	52.4%	38.5%	59%	62.5%
Net sales ¹	4,021	5,254	7,671	12,126	16,147	20,075	25,492	30,013
EBITDA ¹	653.7	840.3	1,492	2,366	2,588	3,692	4,743	5,914
EBIT ¹	390.2	612.8	1,268	2,022	2,238	3,223	4,205	5,300
Net income ¹	302.2	471.9	959.4	1,507	1,634	2,206	3,011	3,717
Net Debt ¹	385.6	319.6	1,109	674.2	2,114	1,574	595	-1,317
Reference price ²	4.45	4.24	6.94	15.59	13.54	24.89	24.89	24.89
Nbr of stocks (in thousands)	14,46,117	14,46,117	14,33,811	14,00,027	14,00,027	13,89,021	-	-
Announcement Date	24/02/21	02/03/22	28/02/23	04/03/24	09/03/25	-	-	-

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDITA FOOD INDUSTRIES COMPANY (S.A.E)	16.14x	1.78x	9.66x	2.38%	72Cr
GRUPO BIMBO, S.A.B. DE C.V.	22.41x	0.97x	7.1x	1.56%	1.42TCr
LOTUS BAKERIES NV	38.18x	4.76x	24.14x	1.05%	727.41Cr
YAMAZAKI BAKING CO., LTD.	15.78x	0.43x	5.38x	1.64%	402.31Cr
PT MAYORA INDAH TBK	17.4x	1.31x	10.42x	2.45%	286.95Cr
FLOWERS FOODS, INC.	12.48x	0.78x	7.85x	9.05%	227.65Cr
ARYZTA AG	14.87x	0.95x	7.05x	-.--%	157.87Cr
PREMIER GROUP LIMITED	15.03x	1.08x	8.4x	2.05%	127.43Cr
TOLY BREAD CO.,LTD.	19.64x	-	-	2.81%	123.32Cr
LIGAO FOODS CO.,LTD.	19.48x	1.63x	10.96x	1.49%	91Cr
Average	19.14x	1.52x	10.11x	2.45%	363.25Cr
Weighted average by Cap.	22.94x	1.75x	10.95x	2.01%