|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.79 EGP | +0.81% |
|
+5.69% | +75.77% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 402.11Cr | 525.12Cr | 767.11Cr | 1.21TCr | 1.61TCr | |||||
Total Revenues | 402.11Cr | 525.12Cr | 767.11Cr | 1.21TCr | 1.61TCr | |||||
Cost of Goods Sold, Total | 261.93Cr | 356.17Cr | 503.78Cr | 816.19Cr | 1.12TCr | |||||
Gross Profit | 140.18Cr | 168.95Cr | 263.33Cr | 396.41Cr | 497.43Cr | |||||
Selling General & Admin Expenses, Total | 97Cr | 102.17Cr | 131.97Cr | 186.43Cr | 269.39Cr | |||||
Other Operating Expenses | 4.16Cr | 3.7Cr | 3.93Cr | 3.06Cr | 4.27Cr | |||||
Other Operating Expenses, Total | 101.3Cr | 105.87Cr | 135.9Cr | 189.49Cr | 273.65Cr | |||||
Operating Income | 39Cr | 63Cr | 127.42Cr | 206.93Cr | 223.77Cr | |||||
Interest Expense, Total | -9.47Cr | -8.35Cr | -11Cr | -21Cr | -40Cr | |||||
Interest And Investment Income | 7.43Cr | 7.71Cr | 11Cr | 21Cr | 17Cr | |||||
Net Interest Expenses | -2.03Cr | -63.99L | 10.37L | 16.98L | -23Cr | |||||
Income (Loss) On Equity Invest. | - | -58.32L | -50.05L | - | - | |||||
Currency Exchange Gains (Loss) | -3L | 70.97L | 3.5Cr | 4.41Cr | 10Cr | |||||
Other Non Operating Income (Expenses) | 8.06Cr | 4.03Cr | 2L | 3.77Cr | 5.48Cr | |||||
EBT, Excl. Unusual Items | 45Cr | 67Cr | 130.55Cr | 215.28Cr | 215.88Cr | |||||
Gain (Loss) On Sale Of Investments | - | 85.09L | 96.36L | - | - | |||||
Gain (Loss) On Sale Of Assets | 32.55L | 1.78Cr | 1.66Cr | 47.71L | 41.97L | |||||
Asset Writedown | - | - | - | - | - | |||||
EBT, Incl. Unusual Items | 45Cr | 69Cr | 133.18Cr | 215.76Cr | 216.3Cr | |||||
Income Tax Expense | 11Cr | 16Cr | 31Cr | 54Cr | 56Cr | |||||
Earnings From Continuing Operations | 35Cr | 53Cr | 102.03Cr | 161.35Cr | 160.67Cr | |||||
Net Income to Company | 35Cr | 53Cr | 102.03Cr | 161.35Cr | 160.67Cr | |||||
Minority Interest | 26.24L | -1L | 53.51L | 1.83Cr | 2.7Cr | |||||
Net Income - (IS) | 35Cr | 53Cr | 102.57Cr | 163.18Cr | 163.37Cr | |||||
Preferred Dividend and Other Adjustments | 4.27Cr | - | 7.18Cr | 5.68Cr | 11Cr | |||||
Net Income to Common Incl Extra Items | 31Cr | 53Cr | 95Cr | 157.5Cr | 152.29Cr | |||||
Net Income to Common Excl. Extra Items | 31Cr | 53Cr | 95Cr | 157.5Cr | 152.29Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.21 | 0.37 | 0.67 | 1.12 | 1.09 | |||||
Basic EPS - Continuing Operations | 0.21 | 0.37 | 0.67 | 1.12 | 1.09 | |||||
Basic Weighted Average Shares Outstanding | 144.77Cr | 144.61Cr | 141.45Cr | 140.3Cr | 140Cr | |||||
Net EPS - Diluted | 0.21 | 0.37 | 0.67 | 1.12 | 1.09 | |||||
Diluted EPS - Continuing Operations | 0.21 | 0.37 | 0.67 | 1.12 | 1.09 | |||||
Diluted Weighted Average Shares Outstanding | 144.77Cr | 144.61Cr | 141.45Cr | 140.3Cr | 140Cr | |||||
Normalized Basic EPS | 0.2 | 0.29 | 0.58 | 0.97 | 0.98 | |||||
Normalized Diluted EPS | 0.2 | 0.29 | 0.58 | 0.97 | 0.98 | |||||
Dividend Per Share | 0.1 | 0.14 | 0.29 | 0.43 | 0.57 | |||||
Payout Ratio | 41.72 | 29.53 | 19.5 | 42.88 | 42.85 | |||||
American Depositary Receipts Ratio (ADR) | 5 | 5 | 5 | 5 | 5 | |||||
Supplemental Items | ||||||||||
EBITDA | 57Cr | 81Cr | 148.23Cr | 232.5Cr | 257.71Cr | |||||
EBITA | 39Cr | 63Cr | 127.42Cr | 206.93Cr | 223.77Cr | |||||
EBIT | 39Cr | 63Cr | 127.42Cr | 206.93Cr | 223.77Cr | |||||
EBITDAR | 64Cr | 88Cr | - | - | - | |||||
Effective Tax Rate - (Ratio) | 23.66 | 23.61 | 23.38 | 25.22 | 25.72 | |||||
Total Current Taxes | 10Cr | 13Cr | 31Cr | 48Cr | 45Cr | |||||
Total Deferred Taxes | 48.94L | 3.18Cr | 32.23L | 2.55Cr | 8.32Cr | |||||
Normalized Net Income | 28Cr | 42Cr | 82Cr | 136.38Cr | 137.63Cr | |||||
Interest Capitalized | - | - | 20.01L | - | 4.63Cr | |||||
Interest on Long-Term Debt | - | 85.39L | 1.15Cr | 1.61Cr | 7.22Cr | |||||
Non-Cash Pension Expense | 16.47L | 29.24L | 37.36L | 50.09L | 1.12Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 24Cr | - | 36Cr | 50Cr | 74Cr | |||||
Marketing Expenses | - | 29Cr | - | - | - | |||||
Selling and Marketing Expenses | 66Cr | 70Cr | 85Cr | 110.06Cr | 162.32Cr | |||||
General and Administrative Expenses | 31Cr | 32Cr | 46Cr | 75Cr | 104.68Cr | |||||
Net Rental Expense, Total | 6.79Cr | 7.37Cr | - | - | - | |||||
Imputed Operating Lease Interest Expense | 4.64Cr | 4.15Cr | - | - | - | |||||
Imputed Operating Lease Depreciation | 2.15Cr | 3.22Cr | - | - | - | |||||
Maintenance & Repair Expenses, Total | 4.08Cr | 4.96Cr | 6.07Cr | 9.12Cr | 15Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















