Valuation Ecomiam

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 30/07/2026 pm IST			5-day change	1st Jan Change
2.100 ^EUR	+2.94%		+9.38%	+14.13%

09/06	Écomiam SA Reports Earnings Results for the Half Year Ended March 31, 2026	CI
30/01	Écomiam SA Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	55.19	16.73	12.33	13.5	11.22	11.42	-	-
Change	-	-69.69%	-26.3%	9.47%	-16.89%	1.84%	-	-
Enterprise Value (EV) ¹	47.74	13.09	12.75	11.61	12.06	13.42	13.72	13.12
Change	-	-72.57%	-2.66%	-8.9%	3.89%	11.28%	2.23%	-4.37%
P/E	-	-8x	-2.33x	-4.32x	-3.23x	-8.75x	-70x	14x
PBR	4.41x	-	2.46x	-	3.44x	10.5x	10.5x	7x
PEG	-	-	-0x	0.1x	-0.3x	0.1x	0.8x	-0x
Capitalization / Revenue	1.52x	0.43x	0.3x	0.33x	0.29x	0.3x	0.29x	0.23x
EV / Revenue	1.32x	0.34x	0.31x	0.29x	0.31x	0.36x	0.35x	0.27x
EV / EBITDA	36.7x	-8.29x	-5.73x	-7.06x	-5.71x	-12.2x	34.3x	5.97x
EV / EBIT	52.9x	-5.21x	-3.49x	-3.72x	-3.97x	-7.46x	-45.7x	8.75x
EV / FCF	-	-5.1x	-3.67x	-3.02x	-4.11x	-12.2x	-45.7x	21.9x
FCF Yield	-	-19.6%	-27.3%	-33.1%	-24.3%	-8.19%	-2.19%	4.57%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-0.62	-1.57	-0.59	-0.65	-0.24	-0.03	0.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	36.24	38.64	41.44	40.37	39.05	37.5	39.3	49.2
EBITDA ¹	1.3	-1.579	-2.224	-1.644	-2.114	-1.1	0.4	2.2
EBIT ¹	0.902	-2.511	-3.648	-3.121	-3.037	-1.8	-0.3	1.5
Net income ¹	36.13	-2.083	-5.31	-3.186	-3.566	-1.8	-0.2	1.1
Net Debt ¹	-7.45	-3.636	0.4154	-1.885	0.8456	2	2.3	1.7
Reference price ²	16.320	4.960	3.660	2.550	2.100	2.100	2.100	2.100
Nbr of stocks (in thousands)	3,382	3,373	3,369	5,293	5,341	5,440	-	-
Announcement Date	19/01/22	18/01/23	31/01/24	09/02/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOMIAM	-8.5x	0.35x	-11.91x	-	1.26Cr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	19.34x	0.89x	6.02x	5.72%	3.77TCr
CASEY'S GENERAL STORES, INC.	40.72x	1.66x	20.78x	0.3%	3.21TCr
SEVEN & I HOLDINGS CO., LTD.	18.77x	0.68x	7.79x	2.66%	3.18TCr
AVENUE SUPERMARTS LIMITED	70.53x	3.12x	40.88x	-.--%	2.62TCr
COLES GROUP LIMITED	29.87x	0.92x	9.91x	3.16%	2.26TCr
CARREFOUR	11.49x	0.24x	4.32x	6.64%	1.26TCr
JERÓNIMO MARTINS, SGPS, S.A.	16.5x	0.39x	5.58x	3.8%	1.25TCr
SM INVESTMENTS CORPORATION	7.94x	1.75x	5.59x	2.51%	1.19TCr
J SAINSBURY PLC	17.44x	0.4x	6.14x	4.1%	1.04TCr
Average	22.41x	1.04x	9.51x	3.21%	1.98TCr
Weighted average by Cap.	29.23x	1.23x	13.60x	2.96%