|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 111.70 USD | -7.66% |
|
-3.07% | +2.76% |
| 11:48pm | Top Midday Decliners | MT |
| 01:20pm | EchoStar Insider Sold Shares Worth $1,303,900, According to a Recent SEC Filing | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 35,059 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | 12.04% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 51,825 | 59,327 | 35,059 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -4.54% | 14.47% | -40.91% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 70.7x | 125x | 24.2x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 3.35x | 2.02x | - |
| PEG | - | 0x | 0x | 0.6x | -0x | -1x | -2.9x | 0x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 2.43x | 2.5x | 2.64x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 3.59x | 4.23x | 2.64x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 25.9x | 26.5x | 17.2x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 42.5x | 41x | 22.9x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 282x | 59.1x | 19.2x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 0.36% | 1.69% | 5.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 1.71 | 0.9694 | 5.005 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,446 | 14,029 | 13,292 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,003 | 2,237 | 2,039 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,220 | 1,448 | 1,531 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 486.1 | 291.5 | 1,483 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 16,767 | 24,268 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 120.97 | 120.97 | 120.97 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 2,71,412 | 2,86,106 | 2,87,876 | 2,89,813 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 70.74x | 3.59x | 25.88x | -.--% | 3.51TCr | |
| 8.11x | 1.38x | 5.01x | 5.6% | 8.45TCr | |
| -54.65x | 155.05x | -100.05x | -.--% | 2.46TCr | |
| -209.87x | 33.33x | 66.84x | -.--% | 1.03TCr | |
| 39.83x | 7.04x | 17.78x | 1.25% | 577.65Cr | |
| 39.49x | 6.83x | 12.56x | 1.42% | 459.39Cr | |
| -24.91x | 2.59x | 5.99x | 6.77% | 359.99Cr | |
| -9.68x | 3.87x | 7.38x | -.--% | 354Cr | |
| -170x | 8.71x | 52.9x | - | 229.45Cr | |
| Average | -34.55x | 24.71x | 10.48x | 1.88% | 1.94TCr | |
| Weighted average by Cap. | -2.50x | 25.88x | -0.64x | 2.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SATS Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
