|
Market Closed -
Nasdaq
01:30:00 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 89.08 USD | +3.83% |
|
+4.35% | -18.05% |
| 21/10 | Nasdaq futures lead gains as SpaceX, Super Micro results lift AI stocks | RE |
| 21/10 | PRESS DIGEST-Wall Street Journal - October 21 | RE |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 24,949 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -20.27% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 36,377 | 34,052 | 29,835 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -32.99% | -6.39% | -12.38% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 3.49x | 7.12x | 43.2x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 1.81x | 1.17x | 1.04x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.5x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.75x | 1.86x | 1.95x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.55x | 2.54x | 2.33x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 16.4x | 17.3x | 17x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 21.9x | 23x | 21.6x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 17x | 13.3x | 17.3x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 5.89% | 7.53% | 5.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 24.58 | 12.05 | 1.986 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,244 | 13,395 | 12,785 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,220 | 1,966 | 1,755 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,664 | 1,482 | 1,380 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 8,206 | 4,304 | 514.5 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 11,428 | 9,103 | 4,886 |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 85.79 | 85.79 | 85.79 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 2,71,412 | 2,86,106 | 2,87,876 | 2,90,816 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.49x | 2.55x | 16.39x | -.--% | 2.49TCr | |
| 532.84x | 39.99x | 79.27x | - | 1,96600Cr | |
| 32.56x | 5.32x | 22.08x | 0.26% | 16TCr | |
| 14.5x | 2.62x | 6.62x | 2.62% | 16TCr | |
| 11.35x | 2.34x | 6.29x | 4.88% | 15TCr | |
| 29.6x | 5.38x | 9.43x | 1.75% | 13TCr | |
| 7.8x | 1.34x | 4.83x | 5.79% | 8.11TCr | |
| 19.46x | 2.21x | 8.39x | 3.58% | 7.52TCr | |
| 14.52x | 2.37x | 7.76x | 2.89% | 7.04TCr | |
| 13.36x | 1.42x | 4.83x | 3.4% | 3.69TCr | |
| Average | 67.95x | 6.56x | 16.59x | 2.8% | 28.53TCr | |
| Weighted average by Cap. | 372.88x | 28.55x | 57.70x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
