|
Market Closed -
Nasdaq
01:30:00 19/08/2026 am IST
|
After hours 03:09:11 am | |||
| 90.00 USD | -2.71% |
|
90.45 | +0.50% |
| 06/08 | AT&T to Partner with Ericsson for New Spectrum Deployment | DJ |
| 06/08 | AT&T Selects Ericsson Radios for EchoStar Spectrum Deployment | MT |
Company Valuation: EchoStar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,277 | 1,387 | 4,497 | 6,552 | 31,292 | 26,873 | - | - |
| Change | - | -39.1% | 224.33% | 45.68% | 377.61% | -14.12% | - | - |
| Enterprise Value (EV) 1 | 2,227 | 1,205 | 24,817 | 27,608 | 54,288 | 36,548 | 43,539 | 26,873 |
| Change | - | -45.88% | 1,959.58% | 11.25% | 96.64% | -32.68% | 19.13% | -38.28% |
| P/E | 32.5x | 7.94x | -2.64x | -52x | -2.16x | 2.51x | 5.16x | 35.5x |
| PBR | - | - | 0.23x | 0.32x | 5.45x | 1.92x | 1.2x | 1.2x |
| PEG | - | 0x | 0x | 0.6x | -0x | -0x | -0.1x | -0.4x |
| Capitalization / Revenue | 1.15x | 0.69x | 0.26x | 0.41x | 2.09x | 1.88x | 1.96x | 2.05x |
| EV / Revenue | 1.12x | 0.6x | 1.46x | 1.74x | 3.62x | 2.55x | 3.18x | 2.05x |
| EV / EBITDA | 3.1x | 1.84x | 18.8x | 17x | 36.3x | 17.2x | 22.2x | 16.5x |
| EV / EBIT | 10.3x | 6.35x | -89.3x | -90.8x | -3.06x | 27.6x | 30.7x | 21.1x |
| EV / FCF | 11.5x | 5.91x | -37.1x | -94.5x | -51x | 53.9x | 24.5x | 15.4x |
| FCF Yield | 8.7% | 16.9% | -2.69% | -1.06% | -1.96% | 1.85% | 4.08% | 6.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.81 | 2.1 | -6.28 | -0.44 | -50.41 | 35.9 | 17.43 | 2.532 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,986 | 1,998 | 17,016 | 15,826 | 15,005 | 14,330 | 13,711 | 13,096 |
| EBITDA 1 | 718.9 | 656 | 1,320 | 1,626 | 1,494 | 2,121 | 1,963 | 1,625 |
| EBIT 1 | 217 | 189.6 | -277.9 | -304.1 | -17,723 | 1,325 | 1,416 | 1,276 |
| Net income 1 | 72.88 | 177.1 | -1,702 | -119.5 | -14,497 | 10,511 | 5,313 | 792.3 |
| Net Debt 1 | -50.4 | -181.7 | 20,320 | 21,056 | 22,996 | 9,674 | 16,666 | - |
| Reference price 2 | 26.35 | 16.68 | 16.57 | 22.90 | 108.70 | 90.00 | 90.00 | 90.00 |
| Nbr of stocks (in thousands) | 86,413 | 83,131 | 2,71,412 | 2,86,106 | 2,87,876 | 2,90,491 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.58x | 2.55x | 17.23x | -.--% | 2.69TCr | |
| 8.5x | 1.42x | 5.16x | 5.17% | 9.07TCr | |
| -31.18x | 138.69x | -60.43x | -.--% | 2.13TCr | |
| -218.5x | 35.46x | 71.4x | -.--% | 1.08TCr | |
| 55.2x | 7.35x | 13.92x | 1.24% | 530.33Cr | |
| 24.08x | 4.81x | 11.57x | 2.04% | 420.68Cr | |
| -6.75x | 3.39x | 6.46x | -.--% | 288.15Cr | |
| -13.6x | 2.41x | 5.59x | 9.24% | 262.05Cr | |
| -106.89x | 8.16x | 51.86x | - | 226.89Cr | |
| Average | -31.84x | 22.69x | 13.64x | 2.21% | 1.86TCr | |
| Weighted average by Cap. | -12.45x | 21.74x | 4.10x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECHO Stock
- Valuation EchoStar Corporation
Select your edition
All financial news and data tailored to specific country editions
