Valuation Ebusco Holding N.V.

Equities

End-of-day quote Euronext Amsterdam Other stock markets 23/01/2026			5-day change	1st Jan Change
0.4044 ^EUR	-1.37%		-3.94%	+0.20%

15/25/15	Ebusco Holding N.V. Reports Earnings Results for the Half Year Ended June 30, 2025	CI
31/25/31	Cherry SE Names New CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	1,591	777.5	282.9	74.66	78.23	78.23
Change	-	-51.13%	-63.61%	-73.61%	4.78%	0%
Enterprise Value (EV) ¹	1,384	682.8	303.7	119.6	128.3	215.7
Change	-	-50.66%	-55.52%	-60.62%	7.31%	68.05%
P/E ratio	-48.1x	-24.4x	-2.38x	-0.11x	-0.13x	0.43x
PBR	5.23x	2.84x	1.58x	0.77x	0.06x	0.05x
PEG	0x	6.83x	-0x	-0.01x	0x	-0x
Capitalization / Revenue	65.6x	6.97x	2.76x	7x	0.51x	0.2x
EV / Revenue	57x	6.12x	2.96x	11.2x	0.83x	0.55x
EV / EBITDA	-67.4x	-19.6x	-3.17x	-0.9x	-3.22x	6.82x
EV / EBIT	-53.5x	-16.9x	-2.92x	-0.61x	-2.55x	10.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.8	-2.7	-10.05	-10.79	-3.15	0.95
Distribution rate	-	-	-	-	-	-
Net sales ¹	24.26	111.6	102.4	10.66	153.8	392.5
EBITDA ¹	-20.55	-34.81	-95.7	-132.6	-39.91	31.64
EBIT ¹	-25.87	-40.44	-103.9	-196.4	-50.41	20.61
Net income ¹	-26.39	-31.72	-119.2	-200.6	-40.96	12.06
Net Debt ¹	-207.2	-94.73	20.77	44.92	50.09	137.4
Reference price ²	134.7500	65.8500	23.9600	1.1404	0.4044	0.4044
Nbr of stocks (in thousands)	11,808	11,808	11,808	65,471	1,93,455	1,93,455
Announcement Date	12/04/22	29/03/23	26/03/24	30/04/25	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EBUSCO HOLDING N.V.	-0.13x	0.83x	-3.22x	-.--%	9.2Cr
TRATON SE	9.43x	0.88x	7.21x	3.46%	1.84TCr
YUTONG BUS CO.,LTD.	14.14x	1.37x	9.79x	5.03%	983.43Cr
BLUE BIRD CORPORATION	11.76x	-	-	-.--%	157.21Cr
Average	8.80x	1.03x	4.59x	2.12%	748.66Cr
Weighted average by Cap.	11.07x	1.05x	8.07x	3.78%