Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 19,600 - -
Change - 5.67% 42.59% 43.44% 2.72% - -
Enterprise Value (EV) 8,829 9,329 13,302 19,082 19,600 19,600 19,600
Change - 5.67% 42.59% 43.44% 2.72% 0% 0%
P/E 30.2x 43x 57.5x 123x 76.6x 55x 41.2x
PBR 2.77x 2.75x 3.73x 5.15x 5.07x 4.75x 4.35x
PEG -6.54x -1.7x 8.82x -3.8x 1.2x 1.4x 1.2x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 3.71x 2.84x 2.3x
EV / Revenue 0x 0x 0x 0x 3.71x 2.84x 2.3x
EV / EBITDA 0x - 0x 0x 70.5x 48.1x 35.2x
EV / EBIT 0x 0x 0x 0x 66.8x 48x 36x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.4177 0.5815 0.7769
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,287 6,914 8,526
EBITDA 1 314.9 - 231.2 146.3 278 407.6 556.4
EBIT 1 305.6 227 220.7 180.3 293.2 408.1 544.4
Net income 1 262.1 217 231.8 158.1 256.5 357 477.5
Net Debt - - - - - - -
Reference price 2 14.39 15.21 21.68 31.15 32.00 32.00 32.00
Nbr of stocks (in thousands) 6,13,452 6,13,452 6,13,452 6,12,496 6,12,496 - -
Announcement Date 27/04/23 24/04/24 24/04/25 24/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
76.61x - - - 288.76Cr
9.48x0.86x5.11x-.--% 521.98Cr
-113.43x - - 4.53% 37Cr
Average -9.11x 0.86x 5.11x 2.27% 282.65Cr
Weighted average by Cap. 26.94x 0.86x 5.11x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.