Company Valuation: Easy Click Worldwide Network Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,829 9,329 13,302 19,082 17,767 - -
Change - 5.67% 42.59% 43.44% -6.89% - -
Enterprise Value (EV) 8,829 9,329 13,302 19,082 17,767 17,767 17,767
Change - 5.67% 42.59% 43.44% -6.89% 0% 0%
P/E 30.2x 43x 57.5x 123x 68.9x 49.5x 37x
PBR 2.77x 2.75x 3.73x 5.15x 4.56x 4.27x 3.91x
PEG -6.54x -1.7x 8.82x -3.8x 1.1x 1.3x 1.1x
Capitalization / Revenue 3.83x 4.35x 5.22x 4.98x 3.36x 2.57x 2.08x
EV / Revenue 0x 0x 0x 0x 3.36x 2.57x 2.08x
EV / EBITDA 0x - 0x 0x 63.9x 43.6x 31.9x
EV / EBIT 0x 0x 0x 0x 60.6x 43.5x 32.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.0892 - - - -
Rate of return - - 0.41% - - - -
EPS 2 0.4769 0.3538 0.3769 0.2538 0.4177 0.5815 0.7769
Distribution rate - - 23.7% - - - -
Net sales 1 2,306 2,143 2,547 3,830 5,287 6,914 8,526
EBITDA 1 314.9 - 231.2 146.3 278 407.6 556.4
EBIT 1 305.6 227 220.7 180.3 293.2 408.1 544.4
Net income 1 262.1 217 231.8 158.1 256.5 357 477.5
Net Debt - - - - - - -
Reference price 2 14.39 15.21 21.68 31.15 28.77 28.77 28.77
Nbr of stocks (in thousands) 6,13,452 6,13,452 6,13,452 6,12,496 6,17,565 - -
Announcement Date 27/04/23 24/04/24 24/04/25 24/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
74.48x - - - 283.35Cr
9.72x0.88x5.19x-.--% 534.21Cr
-111.43x - - 4.62% 37Cr
Average -9.08x 0.88x 5.19x 2.31% 284.71Cr
Weighted average by Cap. 26.02x 0.88x 5.19x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301171 Stock
  4. Valuation Easy Click Worldwide Network Technology Co., Ltd.