Company Valuation: Eastern Bank PLC.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 29,225 36,724 34,125 35,493 33,546 39,736 39,736 -
Change - 25.66% -7.08% 4.01% -5.48% 18.45% 0% -
Enterprise Value (EV) 29,225 36,724 34,125 35,493 33,546 39,736 39,736 39,736
Change - 25.66% -7.08% 4.01% -5.48% 18.45% 0% 0%
P/E ratio - - 6.67x - - - - -
PBR 0.86x 1.05x - 0.78x 0.66x 0.83x 0.72x 0.63x
PEG - - - - - - - -
Capitalization / Revenue 2.01x 2.14x 1.85x 1.69x 1.25x 1.27x 1.16x 1.02x
EV / Revenue 0x 0x 0x 0x 0x 1.27x 1.16x 1.02x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x - - 0x 2.23x 2.05x 1.82x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.046 0.8406 - - - 1.3 1.3 1.3
Rate of return 5.71% 3.65% - - - 5.22% 5.22% 5.22%
EPS 2 - - 3.208 - - - - -
Distribution rate - - - - - - - -
Net sales 1 14,567 17,158 18,453 20,963 26,816 31,233 34,403 38,794
EBITDA - - - - - - - -
EBIT 1 7,895 10,866 - - 15,835 17,837 19,400 21,840
Net income - - 5,121 - - - - -
Net Debt - - - - - - - -
Reference price 2 18.31 23.01 21.38 22.24 21.02 24.90 24.90 24.90
Nbr of stocks (in thousands) 15,95,813 15,95,813 15,95,813 15,95,813 15,95,813 15,95,813 15,95,813 -
Announcement Date 04/05/21 27/04/22 05/05/23 05/04/24 29/04/25 - - -
1BDT in Million2BDT
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 5.22% 33Cr
6x - - 5.19% 33TCr
19.23x - - 0.91% 10TCr
14.98x - - 4.63% 7.49TCr
7.7x - - 6.58% 6.21TCr
5.31x - - 5.56% 5.81TCr
6.16x - - 4.94% 5.64TCr
16.41x - - 4.04% 5.6TCr
10.24x - - 4.04% 5.07TCr
Average 10.76x 4.57% 8.82TCr
Weighted average by Cap. 9.69x 4.54%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. EBL Stock
  4. Valuation Eastern Bank PLC.