Valuation: Dynasty Ceramic

Market Cap 1.33TCr 40Cr 35Cr 33Cr 30Cr 55Cr 3.82TCr 56Cr 381.29Cr 149Cr 1.92TCr 150.34Cr 147.06Cr 6.45TCr P/E 2026 *
12.2x
P/E 2027 * 11.2x
Enterprise Value 1.6TCr 48Cr 42Cr 39Cr 36Cr 67Cr 4.62TCr 68Cr 460.65Cr 180.01Cr 2.31TCr 181.63Cr 177.67Cr 7.79TCr EV / Sales 2026 *
2.19x
EV / Sales 2027 * 2.1x
Free-Float
19.26%
Yield 2026 *
6.85%
Yield 2027 * 6.85%
04/08 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
04/08 Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period from 01 April 2026 to 30 June 2026, Payable on September 04, 2026 CI
05/05 Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period of 01 January 2026 to 31 March 2026, Payable on 04 June 2026 CI
05/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
31/03 Dynasty Ceramic Public Company Limited Announces Chairman of the Audit Committee Changes CI
31/03 Dynasty Ceramic Public Company Limited Approves Dividend for the Fourth Quarter Ended December 2025, Payable on April 30, 2026 CI
12/03 Tisco Securities Upgrades Dynasty Ceramic to Buy from Hold; Price Target is THB1.56 MT
10/02 Dynasty Ceramic posts FY profit attributable 904.4 million baht RE
10/02 Dynasty Ceramic Public Company Limited Proposes Dividend for the Operating Period from October 1, 2025 to December 31, 2025, Payable on April 30, 2026 CI
10/02 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
04/11 Dynasty Ceramic posts qtrly profit attributable 210.6 million baht RE
04/11 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
04/11 Dynasty Ceramic Public Company Limited Declares Cash Dividend for the Operating Period from 01-July-2025 to 30-September-2025, Payable on December 3, 2025 CI
1 day-0.68%
1 week-1.35%
1 month-1.35%
3 months+10.61%
6 months+16.80%
Current year+20.66%
1 week 1.45
Extreme 1.45
1.51
1 month 1.45
Extreme 1.45
1.51
Current year 1.13
Extreme 1.13
1.51
1 year 1.13
Extreme 1.13
1.51
3 years 1.13
Extreme 1.13
2.16
5 years 1.13
Extreme 1.13
3.18
10 years 1.12
Extreme 1.12
4.8
Manager TitleAgeSince
Chief Executive Officer 48 -
Director of Finance/CFO 41 04/11/2020
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 77 26/01/1998
Director/Board Member 50 -
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-0.68%-1.35% - - 40Cr
-1.46%+24.34%+45.17%+35.34% 2.13TCr
-1.92%-2.37% - - 268.06Cr
+6.66%+10.81%+139.16%+862.23% 264.39Cr
-1.96%+8.18%+39.44%+267.21% 223.86Cr
-1.14%+2.36%+21.56%-17.84% 170.06Cr
+1.70%+1.62%-22.63%-64.87% 85Cr
-1.93%+5.02%+71.05%+71.96% 73Cr
-0.80%+2.28%+4.62%-12.32% 64Cr
-0.40%+2.15%-1.19%-45.67% 61Cr
Average -0.19%+5.58%+37.15%+137.01% 371.23Cr
Weighted average by Cap. -0.77%+18.10%+48.52%+115.95%

Financials

2026 *2027 *
Net sales 731.3Cr 22Cr 19Cr 18Cr 16Cr 31Cr 2.11TCr 31Cr 210.44Cr 82Cr 1.06TCr 83Cr 81Cr 3.56TCr 767.3Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.21TCr 33Cr 220.8Cr 86Cr 1.11TCr 87Cr 85Cr 3.73TCr
Net income 109.8Cr 3.32Cr 2.87Cr 2.69Cr 2.45Cr 4.6Cr 316.61Cr 4.68Cr 32Cr 12Cr 158.76Cr 12Cr 12Cr 534.31Cr 115.9Cr 3.5Cr 3.03Cr 2.84Cr 2.58Cr 4.85Cr 334.2Cr 4.94Cr 33Cr 13Cr 167.58Cr 13Cr 13Cr 563.99Cr
Net Debt 275.8Cr 8.33Cr 7.2Cr 6.77Cr 6.15Cr 12Cr 795.27Cr 12Cr 79Cr 31Cr 398.77Cr 31Cr 31Cr 1.34TCr 284.1Cr 8.59Cr 7.42Cr 6.97Cr 6.33Cr 12Cr 819.2Cr 12Cr 82Cr 32Cr 410.77Cr 32Cr 32Cr 1.38TCr
Logo Dynasty Ceramic
Dynasty Ceramic Public Company Limited is a Thailand-based company, which is principally engaged in the manufacturing and selling of ceramic wall and floor tiles, together with space rental and providing utilities service. The Company purchases the ceramic floor, wall and Tile grout from Tile Top Industry Public Co., Ltd., which is a subsidiary of the Company. The Company also purchases the ceramic floor and wall from The Royal Ceramic Industry Public Co., Ltd., which is a subsidiary of the Company. The Company orders other related products, such as Tile grout, Tile adhesive, Corner-trim for sale. The ceramic tiles produced by the Company and its subsidiaries comprise under the trademark Dynasty, Tile Top, Jaguar, Value, Mustang, Chicken, Birdie, Ducky, Swan, M, Cosmo and RCI. It distributes tiles through outlets, more than 200 outlets, which are its outlets. It owns one factory and other three factories of subsidiary company is located in Nong Khae district, Saraburi province.
Employees
2,322
Date Price Change Volume
14/26/14 THB 1.460 -0.68% 13,91,200
13/26/13 THB 1.470 -2.00% 8,56,800
11/26/11 THB 1.500 +0.67% 13,45,800
10/26/10 THB 1.490 +0.68% 7,95,600
07/26/07 THB 1.480 0.00% 1,76,500
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.460THB
Average target price
1.650THB
Spread / Average Target
+13.01%

Quarterly revenue - Rate of surprise