Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Food Distribution

          

Commodity Trading

17Cr 12Cr 17Cr 15Cr 40Cr

Total Assets

1.33Cr 72.67L 90.29L 96.32L 2.66Cr

Interest Expense

- - - - -3T

CAPEX

-11.16L - - - -

EBT

-3L -23.1L -54.72L 28.04L 4L

D&A

- - - 1L 1L

Land Sub Dividers And Developers

          

Property Development

24.25L 18.04L 20.2L 1.58Cr 2.7Cr

Total Assets

3.78Cr 3.08Cr 3.12Cr 3.38Cr 4.22Cr

Interest Expense

-2L -1L -3L -3L -28.01L

CAPEX

-44.8L -11.64L -27.18L -11.74L -

EBT

-1.44Cr -38.39L -1.05Cr -30.81L 71.02L

D&A

16.54L 16.52L 9L 6L 7L

Building Care and Improvement Services

          

Investment and Others

2.68Cr 3.39Cr 3.78Cr 4.05Cr 2.58Cr

Total Assets

156.66Cr 150.9Cr 149.63Cr 157.46Cr 153.82Cr

Interest Expense

-1L -3L -2L -3L -1.67Cr

CAPEX

-32.37L -2L -8L -21.9L -

EBT

5.05Cr -3.44Cr 1.57Cr 6.63Cr -83.33L

D&A

12.93L 17.68L 20.76L 27.62L 35.04L

Grain And Field Beans

          

Plantation

11.16L 20.61L 14.74L 19.19L 38.6L

Total Assets

1.33Cr 1.2Cr 92.42L 97.39L 91.47L

Interest Expense

-2L - - - -

CAPEX

- - - -25.9L -

EBT

-6L -78T -6L -13.64L 1L

D&A

11.78L 8L 8L 10.32L 11.18L

Plantation - Discontinued Operations

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Construction Support Services

          

Construction Management

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Elimination

-2Cr -2.15Cr -2.11Cr -2.13Cr -

Total Assets

-28Cr -28Cr -26Cr -34Cr -34Cr

Interest Expense

- -2T 2L 2L 1.92Cr

EBT

-1.19Cr -47.58L 60.95L -6.45Cr 5L

D&A

- 25T - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

18Cr 14Cr 15Cr 18Cr 40Cr

Total Assets

135.54Cr 128.35Cr 124.95Cr 125.48Cr 124.21Cr

Interest Expense

-5L -4L -3L -4L -4L

Income Tax Expense

1.07Cr -5L - - -

D&A

41.25L 42.66L 35.53L 45.59L 54.47L

CAPEX

-2.76Cr -3.47Cr -35.3L -59.54L -

Gross Profit

76.58L 1.04Cr - - -

Net Income

1.3Cr -4.45Cr - - -

EBT

2.34Cr -4.53Cr -62.74L 2L -86.51L

Operating Income

2.39Cr -4.49Cr - - -

Overseas

- - 4.04Cr - 5.72Cr

Total Assets

- - 3.31Cr 3.44Cr 3.71Cr

Interest Expense

- - -59T - -

D&A

- - 2L - -

EBT

- - 1.15Cr - 85.55L